CINELINE INDIA LIMITED

CINELINE · General/Diversified · NSE

₹79

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for CINELINE yet. Reason: Data Limited.

Valuation engine: DCF

Updated 1h ago

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

24%

ROE

7.4%

Debt/Equity

0.78

WACC

11.1%

Market Cap

₹272.32 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

20.7%

Return on capital employed

EV / EBITDA

6.7×

Enterprise multiple

Debt / EBITDA

2.1×

Leverage vs earnings

Interest Coverage

-0.3×

EBIT covers interest

Current Ratio

1.13×

Short-term liquidity

Asset Turnover

0.67×

Revenue per ₹ of assets

Revenue CAGR (3Y)

19.0%

3-year revenue growth

Revenue CAGR (5Y)

52.6%

5-year revenue growth

Ratio Trends

CINELINE · last 9 annual periods

ROE

7.4%

min -42.3%max 7.4%

ROCE

20.7%

min -10.9%max 20.7%

Operating Margin

min max

Debt / Equity

0.78×

min 0.74×max 2.96×

PE

180.8×

min 180.8×max 180.8×

EV / EBITDA

23.3×

min 23.3×max 68.5×

Historical Financials

CINELINE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹45.0 Cr₹141 Cr₹190 Cr₹211 Cr₹237 Cr+51.4%
EBITDA₹9.3 Cr₹27.7 Cr₹57.1 Cr₹-27.3 Cr₹57.2 Cr+57.4%
EBIT₹-2.8 Cr₹5.9 Cr₹37.7 Cr
PAT₹-35.5 Cr₹1.8 Cr₹-4.5 Cr₹-60.6 Cr₹11.5 Cr
EPS (diluted)₹-12.19₹-6.89₹-1.40
CFO₹9.9 Cr₹76.3 Cr₹41.8 Cr₹48.3 Cr₹37.8 Cr+39.8%
CapEx₹-2.6 Cr₹-17.5 Cr₹-41.3 Cr₹-40.1 Cr
FCF₹73.7 Cr₹24.3 Cr₹7.0 Cr₹-2.3 Cr
Total Assets₹451 Cr₹580 Cr₹577 Cr₹314 Cr₹337 Cr-7.0%
Total Debt₹322 Cr₹354 Cr₹350 Cr₹106 Cr₹121 Cr-21.8%
Shareholders' Equity₹109 Cr₹139 Cr₹149 Cr₹143 Cr₹155 Cr+9.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

CINELINE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
UFO

UFO

Pending3.2%
SHEMAROO

SHEMAROO

Pending-18.1%
NDLVENTURE

NDLVENTURE

Pending
TIPSFILMS

TIPSFILMS

Pending-100.0%
MUKTAARTS

MUKTAARTS

Pending19.0%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2017-09-11

₹0.50

Peak payout

₹0.50

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse CINELINENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.