CINELINE INDIA LIMITED
CINELINE · General/Diversified · NSE
₹88
Current Market Price
Fair Value (DCF)
₹37
Margin of Safety
-58.1%
Updated just now
YieldIQ Score
43/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
31%
ROE
—
Debt/Equity
0.71
WACC
11.1%
Market Cap
₹302 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
17.8×
Enterprise multiple
Debt / EBITDA
4.7×
Leverage vs earnings
Interest Coverage
-0.3×
EBIT covers interest
Current Ratio
1.13×
Short-term liquidity
Asset Turnover
0.67×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹88.26
Bear case
₹18.27
MoS -383.1%
Base case
₹36.95
MoS -138.9%
Bull case
₹52.49
MoS -68.1%
Ratio Trends
CINELINE · last 8 annual periods
ROE
-12.3%
ROCE
6.1%
Operating Margin
—
Debt / Equity
0.74×
PE
—
EV / EBITDA
11.3×
Historical Financials
CINELINE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹28.6 Cr | ₹45.0 Cr | ₹44.7 Cr | ₹53.7 Cr | ₹211 Cr | +64.8% |
| EBITDA | — | ₹9.3 Cr | ₹27.7 Cr | ₹57.1 Cr | ₹15.3 Cr | +13.1% |
| EBIT | ₹29.9 Cr | ₹-2.8 Cr | ₹0.6 Cr | ₹4.5 Cr | — | -37.8% |
| PAT | ₹4.8 Cr | ₹-35.5 Cr | ₹-6.9 Cr | ₹-6.5 Cr | ₹-17.6 Cr | — |
| EPS (diluted) | ₹1.71 | ₹-12.19 | ₹-2.19 | ₹-1.90 | — | — |
| CFO | ₹-2.1 Cr | ₹9.9 Cr | ₹76.3 Cr | ₹41.8 Cr | ₹49.7 Cr | — |
| CapEx | — | — | — | — | ₹-41.3 Cr | — |
| FCF | — | — | — | — | ₹8.4 Cr | +0.0% |
| Total Assets | — | ₹451 Cr | ₹580 Cr | ₹577 Cr | ₹314 Cr | -8.6% |
| Total Debt | — | — | ₹20.5 Cr | ₹10.9 Cr | ₹106 Cr | +50.9% |
| Shareholders' Equity | — | — | ₹139 Cr | ₹149 Cr | ₹143 Cr | +0.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CINELINE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SHEMAROO SHEMAROO | — | — | Pending | -18.1% | — |
| UFO UFO | — | — | Pending | 3.2% | — |
| NDLVENTURE NDLVENTURE | — | — | Pending | — | — |
| TIPSFILMS TIPSFILMS | — | — | Pending | -100.0% | — |
| DISHTV DISHTV | — | — | Pending | 15.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for CINELINE in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CINELINE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CINELINE →
Compare
Head-to-head with peers
Compare CINELINE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CINELINENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.