DuPont Decomposition

Why does CINEVISTA earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

10.8% = 25.4% × 0.17 × 2.45

Latest: FY2026

Profitability

Net Margin

25.4%

-1616.6% →25.4%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

0.17x

0.01x →0.17x

Revenue per ₹ of assets

Leverage

Equity Multiplier

2.45x

1.58x →2.45x

Assets funded by equity vs debt

Trend Analysis

ROE improved by 24.8 pp over 2 years. Driven by net margin improving (-1616.6% → 25.4%), asset turnover improving (0.01x → 0.17x), leverage rising (1.58x → 2.45x).

Historical Decomposition

Last 2 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20220Cr-0Cr-1616.6%0.011.58-14.0%
FY20260Cr0Cr25.4%0.172.4510.8%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for CINEVISTA

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.

CINEVISTA DuPont Analysis — ROE 10.8% | YieldIQ