CINEVISTA LIMITED
CINEVISTA · General/Diversified · NSE
₹15
Current Market Price
Fair Value (DCF)
₹8
Margin of Safety
-45.7%
Updated 2d ago
YieldIQ Score
22/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
13%
ROE
—
Debt/Equity
0.44
WACC
11.1%
Market Cap
₹88 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-5.0×
EBIT covers interest
Current Ratio
1.59×
Short-term liquidity
Asset Turnover
0.08×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹15.26
Bear case
₹0
MoS -Infinity%
Base case
₹8.29
MoS -84.1%
Bull case
₹8.7
MoS -75.4%
Ratio Trends
CINEVISTA · last 4 annual periods
ROE
-62.6%
ROCE
-23.7%
Operating Margin
—
Debt / Equity
0.50×
PE
—
EV / EBITDA
—
Historical Financials
CINEVISTA · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1.0 Cr | ₹0.8 Cr | ₹0.4 Cr | ₹11.5 Cr | +124.5% |
| EBITDA | ₹-9.6 Cr | ₹-38.9 Cr | ₹-3.5 Cr | ₹-17.9 Cr | — |
| EBIT | — | — | — | — | — |
| PAT | ₹-16.5 Cr | ₹-28.0 Cr | ₹-7.5 Cr | ₹-31.6 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-4.8 Cr | ₹-3.3 Cr | ₹-9.9 Cr | ₹2.5 Cr | — |
| CapEx | ₹-1.9 Cr | ₹-0.3 Cr | ₹-1.0 Cr | ₹-0.4 Cr | — |
| FCF | ₹-6.7 Cr | ₹-3.5 Cr | ₹-10.8 Cr | ₹2.2 Cr | — |
| Total Assets | ₹186 Cr | ₹175 Cr | ₹178 Cr | ₹146 Cr | -7.8% |
| Total Debt | ₹63.4 Cr | ₹78.2 Cr | ₹24.1 Cr | ₹25.1 Cr | -26.6% |
| Shareholders' Equity | ₹118 Cr | ₹89.6 Cr | ₹82.1 Cr | ₹50.5 Cr | -24.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CINEVISTA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| EROSMEDIA EROSMEDIA | — | — | Pending | -65.3% | — |
| MUKTAARTS MUKTAARTS | — | — | Pending | 44.3% | — |
| BTML BTML | — | — | Pending | 14.9% | — |
| TIPSFILMS TIPSFILMS | — | — | Pending | -100.0% | — |
| SITINET SITINET | — | — | Pending | 18.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for CINEVISTA in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CINEVISTA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CINEVISTA →
Compare
Head-to-head with peers
Compare CINEVISTA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CINEVISTANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.