COMPUCOM SOFTWARE LTD

COMPUSOFT · General/Diversified · NSE

₹14

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for COMPUSOFT yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

16%

ROE

1.1%

Debt/Equity

0.21

WACC

11.1%

Market Cap

₹110.06 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

7.1%

Return on capital employed

EV / EBITDA

16.1×

Enterprise multiple

Debt / EBITDA

7.4×

Leverage vs earnings

Interest Coverage

1.6×

EBIT covers interest

Current Ratio

4.00×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

-14.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

COMPUSOFT · last 9 annual periods

ROE

1.1%

min 1.1%max 9.3%

ROCE

7.1%

min 5.3%max 12.7%

Operating Margin

min max

Debt / Equity

0.21×

min 0.01×max 0.27×

PE

29.5×

min 13.6×max 29.5×

EV / EBITDA

8.0×

min 7.9×max 8.0×

Historical Financials

COMPUSOFT · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹17.3 Cr₹29.7 Cr₹54.6 Cr₹70.3 Cr₹33.7 Cr+18.2%
EBITDA₹21.3 Cr₹14.9 Cr₹15.8 Cr₹12.1 Cr-13.1%
EBIT₹3.2 Cr₹18.2 Cr₹8.2 Cr₹9.5 Cr+31.4%
PAT₹1.6 Cr₹12.8 Cr₹5.0 Cr₹5.3 Cr₹1.5 Cr-2.3%
EPS (diluted)₹0.25₹1.61₹0.63₹0.67+27.9%
CFO₹28.0 Cr₹13.3 Cr₹21.2 Cr₹-33.4 Cr₹36.7 Cr+7.0%
CapEx₹-24.8 Cr₹-4.0 Cr₹-4.5 Cr₹-6.4 Cr
FCF₹-11.5 Cr₹17.3 Cr₹-37.9 Cr₹30.3 Cr
Total Assets₹165 Cr₹172 Cr₹203 Cr₹191 Cr+3.6%
Total Debt₹6.0 Cr₹1.0 Cr₹38.6 Cr₹29.6 Cr+49.0%
Shareholders' Equity₹138 Cr₹140 Cr₹142 Cr₹141 Cr+0.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

COMPUSOFT vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
LCCINFOTEC

LCCINFOTEC

Pending
ZEELEARN

ZEELEARN

Pending6.5%
CLEDUCATE

CLEDUCATE

Pending-4.1%
CPEDU

CPEDU

Pending32.7%
KEEPLEARN

KEEPLEARN

Pending4.6%

Click a ticker to view its fair-value analysis.

Dividend History

10 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.70/sh

Last payout

2025-09-19

₹0.20

Peak payout

₹0.40

Trailing yield

1.44%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse COMPUSOFTNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.