CRAYONS.NS,0P0001R10R,12000
CRAYONS · General/Diversified · NSE
₹124
Current Market Price
Fair Value (DCF)
₹39
Discount to FV
-68.8%
Updated 1h ago
YieldIQ Score
32/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
35%
ROE
—
Debt/Equity
—
WACC
11.1%
Market Cap
₹302.93 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
1.33×
Revenue per ₹ of assets
Revenue CAGR (3Y)
17.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹124
Bear case
Discount -377.7%
Base case
Discount -220.6%
Bull case
Discount -121.2%
Ratio Trends
Historical ratio trends for CRAYONS are being prepared. Once ready, this section will show multi-year trajectories of ROE, ROCE, margins, leverage, and valuation multiples.
Historical Financials
Historical financials for CRAYONS are being prepared. Check back shortly for a 5-year view of revenue, earnings, cash flow, and balance-sheet trends.
Peer Comparison
Peers not yet ranked for CRAYONS. Comparable companies and side-by-side valuation will appear here once the peer set is established.
Dividend History
No dividend events recorded for CRAYONS in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. CRAYONS.NS,0P0001R10R,12000 (CRAYONS.NS) trades at 124.00 vs a model fair value of 38.68, a gap of -68.8%. Piotroski F-score: 3/9. Moat l...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CRAYONS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CRAYONS →
Compare
Head-to-head with peers
Compare CRAYONS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CRAYONSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.