Deepak Fertilizers and Petrochemicals Corporation Limited

DEEPAKFERT · General/Diversified · NSE

₹1,195

Current Market Price

Fairly valued

Fair Value (DCF)

₹1,346

Margin of Safety

+12.7%

Updated just now

DCF Sensitivity →

YieldIQ Score

52/100

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

34%

ROE

14.9%

Debt/Equity

0.00

WACC

12.8%

Market Cap

₹0.15 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

16.6%

Return on capital employed

EV / EBITDA

9.8×

Enterprise multiple

Debt / EBITDA

2.1×

Leverage vs earnings

Interest Coverage

3.9×

EBIT covers interest

Current Ratio

1.19×

Short-term liquidity

Asset Turnover

0.68×

Revenue per ₹ of assets

Revenue CAGR (3Y)

0.7%

3-year revenue growth

Revenue CAGR (5Y)

8.9%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,194.6

Bear case

₹783.03

MoS -52.6%

Base case

₹1,345.91

MoS +11.2%

Bull case

₹1,734.59

MoS +31.1%

Ratio Trends

DEEPAKFERT · last 8 annual periods

ROE

14.9%

min 4.1%max 14.9%

ROCE

19.2%

min 6.4%max 19.2%

Operating Margin

min max

Debt / Equity

0.66×

min 0.08×max 0.66×

PE

26.9×

min 10.3×max 26.9×

EV / EBITDA

3.2×

min 3.2×max 3.2×

Historical Financials

DEEPAKFERT · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹5808 Cr₹7663 Cr₹8700 Cr₹7098 Cr₹8431 Cr+9.8%
EBITDA₹1387 Cr₹2229 Cr₹1396 Cr₹1998 Cr+9.6%
EBIT₹776 Cr₹1167 Cr₹415 Cr₹408 Cr-14.8%
PAT₹406 Cr₹687 Cr₹1210 Cr₹453 Cr₹934 Cr+23.1%
EPS (diluted)₹39.20₹58.25₹20.19₹17.01-18.8%
CFO₹1248 Cr₹1211 Cr₹493 Cr₹732 Cr₹1880 Cr+10.8%
CapEx₹-1136 Cr
FCF₹744 Cr+0.0%
Total Assets₹8744 Cr₹11.4K Cr₹11.8K Cr₹13.1K Cr+10.7%
Total Debt₹382 Cr₹983 Cr₹4152 Cr+81.5%
Shareholders' Equity₹5067 Cr₹5408 Cr₹6254 Cr+5.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

DEEPAKFERT vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
TATACHEM

TATACHEM

Pending1.0%
ACI

ACI

Pending8.7%
GNFC

GNFC

Pending7.0%
INDIAGLYCO

INDIAGLYCO

Pending10.2%
GUJALKALI

GUJALKALI

Pending-1.1%

Click a ticker to view its fair-value analysis.

Dividend History

9 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹45.00/sh

Last payout

2025-09-02

₹10.00

Peak payout

₹10.00

Trailing yield

0.84%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Deepak Fertilizers and Petrochemicals Corporation Limited (DEEPAKFERT.NS) trades at 1194.60 vs a model fair value of 1345.91, a gap of 12...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse DEEPAKFERTNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.