DIGISPICE TECHNOLOGIES LT
DIGISPICE · Chemicals · NSE
₹20
Current Market Price
Fair Value (DCF)
₹18
Discount to FV
-11.5%
Updated just now
YieldIQ Score
33/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
54%
ROE
8.1%
Debt/Equity
0.36
WACC
11.1%
Market Cap
₹423.89 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
12.9%
Return on capital employed
EV / EBITDA
10.5×
Enterprise multiple
Debt / EBITDA
4.1×
Leverage vs earnings
Interest Coverage
-9.3×
EBIT covers interest
Current Ratio
1.24×
Short-term liquidity
Asset Turnover
0.65×
Revenue per ₹ of assets
Revenue CAGR (3Y)
2.5%
3-year revenue growth
Revenue CAGR (5Y)
-8.2%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹20.34
Bear case
Discount -41.3%
Base case
Discount -13.0%
Bull case
Discount +37.1%
Ratio Trends
DIGISPICE · last 9 annual periods
ROE
8.1%
ROCE
12.9%
Operating Margin
—
Debt / Equity
0.36×
PE
118.1×
EV / EBITDA
14.0×
Historical Financials
DIGISPICE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹991 Cr | ₹432 Cr | ₹439 Cr | ₹448 Cr | ₹465 Cr | -17.2% |
| EBITDA | ₹33.6 Cr | ₹24.4 Cr | ₹73.3 Cr | ₹-17.4 Cr | ₹41.0 Cr | +5.1% |
| EBIT | ₹14.4 Cr | ₹-17.6 Cr | ₹62.0 Cr | — | — | +44.0% |
| PAT | ₹5.4 Cr | ₹-20.6 Cr | ₹11.7 Cr | ₹-39.1 Cr | ₹19.0 Cr | +36.8% |
| EPS (diluted) | ₹0.22 | ₹-0.93 | ₹2.15 | — | — | +76.8% |
| CFO | ₹149 Cr | ₹6.0 Cr | ₹41.8 Cr | ₹11.6 Cr | ₹64.4 Cr | -18.9% |
| CapEx | ₹-15.2 Cr | ₹-12.0 Cr | ₹-8.6 Cr | ₹-8.8 Cr | ₹-16.0 Cr | — |
| FCF | ₹134 Cr | ₹-6.1 Cr | ₹33.2 Cr | ₹2.8 Cr | ₹48.4 Cr | -22.5% |
| Total Assets | ₹700 Cr | ₹708 Cr | ₹649 Cr | ₹713 Cr | ₹806 Cr | +3.6% |
| Total Debt | ₹54.1 Cr | ₹83.7 Cr | ₹26.0 Cr | ₹79.0 Cr | ₹83.6 Cr | +11.5% |
| Shareholders' Equity | ₹247 Cr | ₹232 Cr | ₹245 Cr | ₹213 Cr | ₹235 Cr | -1.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
DIGISPICE vs 2 closest peers by market-cap band
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
—
Last payout
2019-09-19
₹0.45
Peak payout
₹0.45
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. DIGISPICE TECHNOLOGIES LT (DIGISPICE.NS) trades at 20.34 vs a model fair value of 18.00, a gap of -11.5%. Piotroski F-score: 7/9. Moat la...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of DIGISPICE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for DIGISPICE →
Compare
Head-to-head with peers
Compare DIGISPICE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse DIGISPICENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.