DIGISPICE TECHNOLOGIES LT
DIGISPICE · Chemicals · NSE
₹20
Current Market Price
Fair Value (DCF)
₹7
Margin of Safety
-64.1%
Updated just now
YieldIQ Score
33/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
74%
ROE
—
Debt/Equity
0.06
WACC
11.1%
Market Cap
₹480 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
7.9×
Enterprise multiple
Debt / EBITDA
4.7×
Leverage vs earnings
Interest Coverage
-9.3×
EBIT covers interest
Current Ratio
1.24×
Short-term liquidity
Asset Turnover
0.63×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-23.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹20.47
Bear case
₹6.73
MoS -204.2%
Base case
₹7.35
MoS -178.5%
Bull case
₹9.18
MoS -123.0%
Ratio Trends
DIGISPICE · last 8 annual periods
ROE
-18.1%
ROCE
-5.9%
Operating Margin
—
Debt / Equity
0.36×
PE
100.2×
EV / EBITDA
16.6×
Historical Financials
DIGISPICE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹712 Cr | ₹991 Cr | ₹55.0 Cr | ₹439 Cr | ₹448 Cr | -10.9% |
| EBITDA | — | ₹33.6 Cr | ₹24.4 Cr | ₹73.3 Cr | ₹-17.4 Cr | — |
| EBIT | ₹14.6 Cr | ₹14.4 Cr | ₹-7.4 Cr | ₹62.0 Cr | — | +43.5% |
| PAT | ₹5.6 Cr | ₹6.7 Cr | ₹-11.0 Cr | ₹11.8 Cr | ₹-39.1 Cr | — |
| EPS (diluted) | ₹0.51 | ₹0.22 | ₹-0.47 | ₹2.15 | — | +43.3% |
| CFO | ₹119 Cr | ₹149 Cr | ₹-18.8 Cr | ₹41.8 Cr | ₹11.6 Cr | -44.1% |
| CapEx | — | — | — | — | ₹-8.8 Cr | — |
| FCF | — | — | — | — | ₹2.8 Cr | +0.0% |
| Total Assets | — | ₹700 Cr | ₹253 Cr | ₹649 Cr | ₹713 Cr | +0.4% |
| Total Debt | — | — | ₹12.2 Cr | ₹25.8 Cr | ₹79.0 Cr | +59.6% |
| Shareholders' Equity | — | — | ₹209 Cr | ₹245 Cr | ₹216 Cr | +0.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
DIGISPICE vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| IVC IVC | — | — | Pending | 5.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for DIGISPICE in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of DIGISPICE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for DIGISPICE →
Compare
Head-to-head with peers
Compare DIGISPICE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse DIGISPICENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.