Dixon Technologies (India) Limited

DIXON · Tech Hardware/Electronics · NSE

₹11,487

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for DIXON yet. Reason: Data Limited.

Valuation engine: DCF

Updated 1m ago

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

53%

ROE

30.8%

Debt/Equity

0.21

WACC

12.8%

Market Cap

₹69,710 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

45.9%

Return on capital employed

EV / EBITDA

22.7×

Enterprise multiple

Debt / EBITDA

0.4×

Leverage vs earnings

Interest Coverage

16.1×

EBIT covers interest

Current Ratio

1.06×

Short-term liquidity

Asset Turnover

2.25×

Revenue per ₹ of assets

Revenue CAGR (3Y)

36.0%

3-year revenue growth

Revenue CAGR (5Y)

32.9%

5-year revenue growth

Ratio Trends

DIXON · last 8 annual periods

ROE

30.8%

min 19.1%max 36.4%

ROCE

45.9%

min 18.0%max 54.5%

Operating Margin

min max

Debt / Equity

0.21×

min 0.21×max 0.67×

PE

40.8×

min 40.8×max 137.5×

EV / EBITDA

22.7×

min 22.7×max 69.8×

Historical Financials

DIXON · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹10.7K Cr₹12.2K Cr₹17.6K Cr₹38.9K Cr₹48.9K Cr+46.3%
EBITDA₹381 Cr₹516 Cr₹727 Cr₹2005 Cr₹2601 Cr+61.6%
EBIT₹299 Cr₹404 Cr₹558 Cr+16.9%
PAT₹190 Cr₹256 Cr₹368 Cr₹1096 Cr₹1439 Cr+65.8%
EPS (diluted)₹32.00₹42.62₹62.46+18.2%
CFO₹273 Cr₹726 Cr₹584 Cr₹1150 Cr₹1782 Cr+59.9%
CapEx₹-421 Cr₹-461 Cr₹-584 Cr₹-939 Cr₹-1068 Cr
FCF₹-148 Cr₹265 Cr₹-0.1 Cr₹210 Cr₹715 Cr
Total Assets₹4277 Cr₹4679 Cr₹6991 Cr₹16.8K Cr₹19.2K Cr+45.5%
Total Debt₹667 Cr₹453 Cr₹489 Cr₹671 Cr₹994 Cr+10.5%
Shareholders' Equity₹997 Cr₹1285 Cr₹1695 Cr₹3010 Cr₹4677 Cr+47.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

DIXON vs 1 closest peer by market-cap band

PeerMoSScoreVerdictROEPE
LGEINDIA

LGEINDIA

Pending22.0%

Click a ticker to view its fair-value analysis.

Dividend History

8 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹19.00/sh

Last payout

2025-09-16

₹8.00

Peak payout

₹8.00

Trailing yield

0.07%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse DIXONNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.