Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: DNAMEDIA· We're continuously improving data quality. Contact support if this persists.

DILIGENT MEDIA CORP LTD.

DNAMEDIA · General/Diversified · NSE

₹3

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for DNAMEDIA yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

8%

ROE

3.5%

Debt/Equity

WACC

11.1%

Market Cap

₹34.49 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-1.2%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

17.0×

EBIT covers interest

Current Ratio

5.73×

Short-term liquidity

Asset Turnover

0.03×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-11.7%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

DNAMEDIA · last 9 annual periods

ROE

3.5%

min -53.2%max 3.5%

ROCE

-1.2%

min -1.2%max 30360538.7%

Operating Margin

min max

Debt / Equity

min max

PE

0.2×

min 0.2×max 1.2×

EV / EBITDA

3.6×

min 3.6×max 3.6×

Historical Financials

DNAMEDIA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹6.5 Cr₹13.2 Cr₹6.5 Cr+0.1%
EBITDA₹-7.7 Cr₹128 Cr₹179 Cr₹14.9 Cr₹-2.2 Cr
EBIT₹-693.0K Cr₹12762.7K Cr₹17890.9K Cr
PAT₹23.9 Cr₹161 Cr₹137 Cr₹13.6 Cr₹-8.9 Cr
EPS (diluted)₹-0.59₹8.11₹11.62
CFO₹0.6 Cr₹93.1 Cr₹-6.1 Cr₹2.9 Cr₹-1.9 Cr
CapEx₹-0.4 Cr₹-0.0 Cr
FCF₹92.7 Cr₹2.9 Cr-57.8%
Total Assets₹205 Cr₹229 Cr₹340 Cr₹234 Cr₹191 Cr-1.8%
Total Debt₹0.0 Cr₹436 Cr₹436 Cr₹436 Cr₹436 Cr
Shareholders' Equity₹-555 Cr₹-394 Cr₹-257 Cr₹-244 Cr₹-253 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

DNAMEDIA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CYBERMEDIA

CYBERMEDIA

Pending-51.3%
SAMBHAAV

SAMBHAAV

Pending-0.1%
SCHAND

SCHAND

Pending6.4%
HTMEDIA

HTMEDIA

Pending-3.4%
HMVL

HMVL

Pending3.1%8.4×

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for DNAMEDIA in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse DNAMEDIANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.