DONEAR IND. LIMITED
DONEAR · General/Diversified · NSE
₹94
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for DONEAR yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
6/9
Economic Moat
None
Confidence
31%
ROE
13.6%
Debt/Equity
1.66
WACC
11.1%
Market Cap
₹487.97 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.9%
Return on capital employed
EV / EBITDA
9.0×
Enterprise multiple
Debt / EBITDA
4.5×
Leverage vs earnings
Interest Coverage
2.5×
EBIT covers interest
Current Ratio
1.27×
Short-term liquidity
Asset Turnover
1.19×
Revenue per ₹ of assets
Revenue CAGR (3Y)
3.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
DONEAR · last 9 annual periods
ROE
13.6%
ROCE
13.9%
Operating Margin
—
Debt / Equity
1.66×
PE
11.6×
EV / EBITDA
9.4×
Historical Financials
DONEAR · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹358 Cr | ₹568 Cr | ₹823 Cr | ₹793 Cr | ₹908 Cr | +26.2% |
| EBITDA | — | ₹51.2 Cr | ₹81.4 Cr | ₹87.9 Cr | ₹86.5 Cr | +14.0% |
| EBIT | ₹9.6 Cr | ₹50.4 Cr | ₹76.4 Cr | ₹77.7 Cr | — | +68.8% |
| PAT | ₹-6.3 Cr | ₹22.8 Cr | ₹36.2 Cr | ₹34.7 Cr | ₹31.9 Cr | — |
| EPS (diluted) | ₹-1.21 | ₹4.38 | ₹6.97 | ₹6.67 | — | — |
| CFO | ₹50.4 Cr | ₹-24.4 Cr | ₹4.0 Cr | ₹70.7 Cr | ₹-0.5 Cr | — |
| CapEx | — | ₹-23.9 Cr | ₹-13.2 Cr | ₹-20.7 Cr | ₹-26.6 Cr | — |
| FCF | — | ₹-48.3 Cr | ₹-9.3 Cr | ₹50.0 Cr | ₹-27.2 Cr | — |
| Total Assets | — | ₹611 Cr | ₹654 Cr | ₹710 Cr | ₹788 Cr | +6.5% |
| Total Debt | — | ₹313 Cr | ₹353 Cr | ₹338 Cr | ₹390 Cr | +5.6% |
| Shareholders' Equity | — | ₹136 Cr | ₹171 Cr | ₹205 Cr | ₹235 Cr | +14.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
DONEAR vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
LEMERITE LEMERITE | — | — | Pending | 5.4% | — |
ABCOTS ABCOTS | — | — | Pending | 9.2% | — |
NAHARINDUS NAHARINDUS | — | — | Pending | 1.9% | — |
 ORBTEXP ORBTEXP | — | — | Pending | 14.3% | — |
THOMASCOTT THOMAS SCOTT (INDIA) LTD | -30.6% | 47 | Above Fair Value | 12.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹1.00/sh
Last payout
2025-09-19
₹0.20
Peak payout
₹0.20
Trailing yield
0.21%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of DONEAR →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for DONEAR →
Compare
Head-to-head with peers
Compare DONEAR side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse DONEARNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.