DPSC LIMITED
DPSCLTD · Capital Goods · NSE
₹8
Current Market Price
Fair Value (DCF)
₹6
Discount to FV
-24.2%
Updated just now
YieldIQ Score
46/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
46%
ROE
0.8%
Debt/Equity
0.18
WACC
11.1%
Market Cap
₹739.11 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
6.8%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
2.2×
Leverage vs earnings
Interest Coverage
1.3×
EBIT covers interest
Current Ratio
0.92×
Short-term liquidity
Asset Turnover
0.37×
Revenue per ₹ of assets
Revenue CAGR (3Y)
3.8%
3-year revenue growth
Revenue CAGR (5Y)
3.6%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹7.59
Bear case
Margin of Safety -185.7%
Implied upside -65.0%
Base case
Margin of Safety -47.1%
Implied upside -32.0%
Bull case
Margin of Safety +30.5%
Implied upside +44.0%
Ratio Trends
DPSCLTD · last 8 annual periods
ROE
0.8%
ROCE
6.8%
Operating Margin
—
Debt / Equity
0.18×
PE
63.6×
EV / EBITDA
14.9×
Historical Financials
DPSCLTD · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹512 Cr | ₹538 Cr | ₹612 Cr | ₹634 Cr | ₹601 Cr | +4.1% |
| EBITDA | — | ₹81.5 Cr | ₹86.0 Cr | ₹87.4 Cr | ₹70.2 Cr | -3.6% |
| EBIT | ₹58.8 Cr | ₹54.4 Cr | ₹60.0 Cr | ₹54.6 Cr | — | -1.8% |
| PAT | ₹26.2 Cr | ₹15.4 Cr | ₹15.8 Cr | ₹17.2 Cr | ₹7.0 Cr | -28.0% |
| EPS (diluted) | ₹0.17 | ₹0.10 | ₹0.10 | ₹0.11 | — | -10.3% |
| CFO | ₹32.7 Cr | ₹-5.3 Cr | ₹68.3 Cr | ₹84.7 Cr | ₹78.9 Cr | +24.7% |
| CapEx | — | ₹-15.3 Cr | ₹-10.2 Cr | ₹-13.0 Cr | ₹-15.1 Cr | — |
| FCF | — | ₹-20.6 Cr | ₹58.0 Cr | ₹71.7 Cr | ₹63.8 Cr | — |
| Total Assets | — | ₹2298 Cr | ₹2020 Cr | ₹2059 Cr | ₹1822 Cr | -5.6% |
| Total Debt | — | ₹328 Cr | ₹282 Cr | ₹213 Cr | ₹156 Cr | -16.9% |
| Shareholders' Equity | — | ₹1368 Cr | ₹1006 Cr | ₹1016 Cr | ₹880 Cr | -10.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
DPSCLTD vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
ENERGYDEV ENERGYDEV | — | — | Pending | -6.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.25/sh
Last payout
2025-09-12
₹0.05
Peak payout
₹0.05
Trailing yield
0.66%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of DPSCLTD →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for DPSCLTD →
Compare
Head-to-head with peers
Compare DPSCLTD side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse DPSCLTDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.