DREAMFOLKS SERVICES LTD
DREAMFOLKS · General/Diversified · NSE
₹83
Current Market Price
Fair Value (DCF)
₹203
Margin of Safety
+145.3%
Updated 2d ago
YieldIQ Score
66/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
55%
ROE
—
Debt/Equity
0.03
WACC
11.1%
Market Cap
₹442 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
29.6%
Return on capital employed
EV / EBITDA
7.5×
Enterprise multiple
Debt / EBITDA
0.3×
Leverage vs earnings
Interest Coverage
26.8×
EBIT covers interest
Current Ratio
2.54×
Short-term liquidity
Asset Turnover
2.59×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹82.95
Bear case
₹123.74
MoS +33.0%
Base case
₹203.49
MoS +59.2%
Bull case
₹260.41
MoS +68.1%
Ratio Trends
DREAMFOLKS · last 4 annual periods
ROE
21.8%
ROCE
31.2%
Operating Margin
—
Debt / Equity
0.04×
PE
31.6×
EV / EBITDA
22.4×
Historical Financials
DREAMFOLKS · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹282 Cr | ₹773 Cr | ₹1135 Cr | ₹1292 Cr | +66.0% |
| EBITDA | ₹24.0 Cr | ₹102 Cr | ₹97.0 Cr | ₹97.2 Cr | +59.4% |
| EBIT | — | — | — | — | — |
| PAT | ₹16.3 Cr | ₹72.5 Cr | ₹69.0 Cr | ₹65.4 Cr | +59.1% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-11.7 Cr | ₹49.6 Cr | ₹21.9 Cr | ₹57.4 Cr | — |
| CapEx | ₹-4.6 Cr | ₹-1.1 Cr | ₹-1.5 Cr | ₹-1.2 Cr | — |
| FCF | ₹-16.3 Cr | ₹48.5 Cr | ₹20.4 Cr | ₹56.2 Cr | — |
| Total Assets | ₹169 Cr | ₹323 Cr | ₹419 Cr | ₹499 Cr | +43.5% |
| Total Debt | ₹8.3 Cr | ₹7.3 Cr | ₹6.1 Cr | ₹10.6 Cr | +8.8% |
| Shareholders' Equity | ₹82.2 Cr | ₹157 Cr | ₹236 Cr | ₹301 Cr | +54.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
DREAMFOLKS vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| GLOBALVECT GLOBALVECT | — | — | Pending | -3.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for DREAMFOLKS in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of DREAMFOLKS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for DREAMFOLKS →
Compare
Head-to-head with peers
Compare DREAMFOLKS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse DREAMFOLKSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.