ENVIRO INFRA ENGINEERS L
EIEL · Capital Goods · NSE
₹209
Current Market Price
Fair Value (DCF)
₹367
Margin of Safety
+75.7%
Updated 4h ago
YieldIQ Score
76/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
49%
ROE
—
Debt/Equity
0.26
WACC
11.1%
Market Cap
₹3,666 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
24.6%
Return on capital employed
EV / EBITDA
11.9×
Enterprise multiple
Debt / EBITDA
0.8×
Leverage vs earnings
Interest Coverage
9.1×
EBIT covers interest
Current Ratio
3.07×
Short-term liquidity
Asset Turnover
0.70×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹208.88
Bear case
₹206.4
MoS -1.2%
Base case
₹367.03
MoS +43.1%
Bull case
₹423.99
MoS +50.7%
Ratio Trends
EIEL · last 4 annual periods
ROE
17.7%
ROCE
22.8%
Operating Margin
—
Debt / Equity
0.24×
PE
—
EV / EBITDA
—
Historical Financials
EIEL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹224 Cr | ₹338 Cr | ₹729 Cr | ₹1055 Cr | +67.7% |
| EBITDA | ₹50.3 Cr | ₹82.6 Cr | ₹170 Cr | ₹280 Cr | +77.1% |
| EBIT | — | — | — | — | — |
| PAT | ₹34.6 Cr | ₹55.0 Cr | ₹108 Cr | ₹176 Cr | +72.2% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹41.6 Cr | ₹101 Cr | ₹-102 Cr | ₹-46.6 Cr | — |
| CapEx | ₹-4.0 Cr | ₹-10.8 Cr | ₹-33.4 Cr | ₹-46.6 Cr | — |
| FCF | ₹37.6 Cr | ₹90.3 Cr | ₹-136 Cr | ₹-93.2 Cr | — |
| Total Assets | ₹148 Cr | ₹348 Cr | ₹761 Cr | ₹1498 Cr | +116.2% |
| Total Debt | ₹18.1 Cr | ₹64.5 Cr | ₹234 Cr | ₹234 Cr | +134.7% |
| Shareholders' Equity | ₹71.6 Cr | ₹127 Cr | ₹291 Cr | ₹994 Cr | +140.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
EIEL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ASHOKA ASHOKA | — | — | Pending | 40.7% | — |
| MANINFRA MANINFRA | — | — | Pending | 15.3% | — |
| RAMKY RAMKY | — | — | Pending | 9.5% | — |
| JKIL JKIL | — | — | Pending | 13.0% | — |
| KNRCON KNRCON | — | — | Pending | 22.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for EIEL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ENVIRO INFRA ENGINEERS L (EIEL.NS) trades at 208.88 vs a model fair value of 367.03, a gap of 75.7%. Piotroski F-score: 6/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of EIEL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for EIEL →
Compare
Head-to-head with peers
Compare EIEL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse EIELNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.