ESSAR SHIPPING LTD

ESSARSHPNG · General/Diversified · NSE

₹23

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for ESSARSHPNG yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

25%

ROE

-27.7%

Debt/Equity

WACC

11.1%

Market Cap

₹484.32 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-101.2%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

7.6×

EBIT covers interest

Current Ratio

0.07×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

-69.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

ESSARSHPNG · last 7 annual periods

ROE

-27.7%

min -60.2%max 3.7%

ROCE

-101.2%

min -402.3%max 3.0%

Operating Margin

min max

Debt / Equity

min max

PE

0.1×

min 0.1×max 0.1×

EV / EBITDA

1.4×

min 1.4×max 10.7×

Historical Financials

ESSARSHPNG · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹473 Cr₹328 Cr₹60.7 Cr₹20.2 Cr₹0.1 Cr-86.7%
EBITDA₹379 Cr₹1794 Cr₹6.3 Cr₹758 Cr+18.9%
EBIT₹-131 Cr₹276 Cr₹1755 Cr₹-23.8 Cr
PAT₹-621 Cr₹-78.0 Cr₹1650 Cr₹-104 Cr₹660 Cr
EPS (diluted)₹-29.98₹-8.30₹-0.41₹-5.67
CFO₹96.6 Cr₹140 Cr₹514 Cr₹-46.5 Cr₹531 Cr+53.1%
CapEx₹-0.5 Cr₹-180 Cr
FCF₹-47.0 Cr₹350 Cr
Total Assets₹1170 Cr₹1047 Cr₹911 Cr₹300 Cr-28.9%
Total Debt₹3912 Cr₹2306 Cr₹2019 Cr₹1631 Cr-19.6%
Shareholders' Equity₹-4914 Cr₹-2742 Cr₹-2807 Cr₹-2380 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ESSARSHPNG vs 1 closest peer by market-cap band

PeerMoSScoreVerdictROEPE
TRANSWORLD

TRANSWORLD

Pending4.2%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for ESSARSHPNG in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ESSARSHPNGNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.