ESTER INDUSTRIES LTD

ESTER · General/Diversified · NSE

₹97

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for ESTER yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

17%

ROE

-3.5%

Debt/Equity

0.93

WACC

11.1%

Market Cap

₹1,013 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

7.3%

Return on capital employed

EV / EBITDA

13.2×

Enterprise multiple

Debt / EBITDA

7.7×

Leverage vs earnings

Interest Coverage

1.4×

EBIT covers interest

Current Ratio

1.52×

Short-term liquidity

Asset Turnover

0.83×

Revenue per ₹ of assets

Revenue CAGR (3Y)

7.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

ESTER · last 10 annual periods

ROE

-3.5%

min -16.9%max 22.0%

ROCE

7.3%

min -4.3%max 16.7%

Operating Margin

min max

Debt / Equity

0.93×

min 0.85×max 1.10×

PE

6.6×

min 6.6×max 10.2×

EV / EBITDA

13.2×

min 11.0×max 16.3×

Historical Financials

ESTER · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1108 Cr₹1108 Cr₹1057 Cr₹1282 Cr₹1375 Cr+5.5%
EBITDA₹180 Cr₹104 Cr₹3.4 Cr₹164 Cr₹111 Cr-11.4%
EBIT₹211 Cr₹60.3 Cr₹-64.6 Cr
PAT₹137 Cr₹137 Cr₹-121 Cr₹13.7 Cr₹-27.5 Cr
EPS (diluted)₹16.39₹1.40₹-14.49
CFO₹61.9 Cr₹57.7 Cr₹43.8 Cr₹112 Cr₹88.5 Cr+9.4%
CapEx₹-414 Cr₹-257 Cr₹-73.5 Cr₹-31.0 Cr₹-61.4 Cr
FCF₹-352 Cr₹-199 Cr₹-29.7 Cr₹81.2 Cr₹27.1 Cr
Total Assets₹1428 Cr₹1715 Cr₹1643 Cr₹1573 Cr₹1674 Cr+4.0%
Total Debt₹639 Cr₹816 Cr₹773 Cr₹660 Cr₹729 Cr+3.4%
Shareholders' Equity₹622 Cr₹743 Cr₹718 Cr₹773 Cr₹783 Cr+5.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ESTER vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MANALIPETC

MANALIPETC

Pending10.1%
BODALCHEM

BODALCHEM

Pending4.1%13.5×
SUDARCOLOR

SUDARCOLOR

Pending9.8%
TNPETRO

TNPETRO

Pending6.4%
KOTHARIPET

KOTHARIPET

Pending19.5%7.7×

Click a ticker to view its fair-value analysis.

Dividend History

8 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹6.30/sh

Last payout

2025-09-19

₹0.60

Peak payout

₹2.50

Trailing yield

0.62%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ESTERNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.