DuPont Decomposition

Why does FIBERWEB earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

8.5% = 14.8% × 0.53 × 1.09

Latest: FY2025

Profitability

Net Margin

14.8%

11.9% →14.8%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

0.53x

0.59x →0.53x

Revenue per ₹ of assets

Leverage

Equity Multiplier

1.09x

1.04x →1.09x

Assets funded by equity vs debt

Trend Analysis

ROE improved by 1.2 pp over 4 years. Driven by net margin improving (11.9% → 14.8%).

Historical Decomposition

Last 4 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20220Cr0Cr11.9%0.591.047.3%
FY20230Cr-0Cr-0.5%0.391.10-0.2%
FY20240Cr0Cr8.5%0.501.064.5%
FY20250Cr0Cr14.8%0.531.098.5%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for FIBERWEB

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.