FIBERWEB INDIA LIMITED

FIBERWEB · General/Diversified · NSE

₹39

Current Market Price

Data Limited

Fair Value (DCF)

₹81

Margin of Safety

+107.4%

Updated 1h ago

DCF Sensitivity →

YieldIQ Score

70/100

Piotroski F-Score

6/9

Economic Moat

Moderate

Confidence

32%

ROE

Debt/Equity

0.04

WACC

11.1%

Market Cap

₹112 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

9.6%

Return on capital employed

EV / EBITDA

5.1×

Enterprise multiple

Debt / EBITDA

0.4×

Leverage vs earnings

Interest Coverage

24.9×

EBIT covers interest

Current Ratio

8.18×

Short-term liquidity

Asset Turnover

0.53×

Revenue per ₹ of assets

Revenue CAGR (3Y)

2.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹39

Bear case

₹48.5

MoS +19.6%

Base case

₹80.88

MoS +51.8%

Bull case

₹102.41

MoS +61.9%

Ratio Trends

FIBERWEB · last 4 annual periods

ROE

8.5%

min -0.2%max 8.5%

ROCE

12.2%

min 1.4%max 12.2%

Operating Margin

min max

Debt / Equity

0.05×

min 0.04×max 0.05×

PE

9.8×

min 9.8×max 9.8×

EV / EBITDA

42.0×

min 6.5×max 42.0×

Historical Financials

FIBERWEB · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹95.2 Cr₹65.8 Cr₹85.9 Cr₹101 Cr+2.0%
EBITDA₹16.0 Cr₹2.3 Cr₹12.2 Cr₹22.5 Cr+12.0%
EBIT
PAT₹11.3 Cr₹-0.3 Cr₹7.3 Cr₹15.0 Cr+9.8%
EPS (diluted)
CFO₹8.7 Cr₹17.7 Cr₹0.6 Cr₹12.1 Cr+11.5%
CapEx₹-10.0 Cr₹-27.1 Cr₹-2.2 Cr₹-16.6 Cr
FCF₹-1.3 Cr₹-9.4 Cr₹-1.6 Cr₹-4.5 Cr
Total Assets₹161 Cr₹169 Cr₹171 Cr₹192 Cr+6.1%
Total Debt₹0.0 Cr₹6.3 Cr₹6.9 Cr₹8.4 Cr
Shareholders' Equity₹154 Cr₹154 Cr₹161 Cr₹176 Cr+4.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

FIBERWEB vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
LAMBODHARA

LAMBODHARA

Pending5.8%
GLOBE

GLOBE

Pending6.5%
ZENITHEXPO

ZENITHEXPO

Pending2.1%
SURYALAXMI

SURYALAXMI

Pending1.3%
SELMC

SELMC

Pending62.5%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for FIBERWEB in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse FIBERWEBNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.