Finolex Industries Limited
FINPIPE · Chemicals · NSE
₹173
Current Market Price
Fair Value (DCF)
₹203
Margin of Safety
+17.6%
Updated 1d ago
YieldIQ Score
55/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
46%
ROE
13.1%
Debt/Equity
0.00
WACC
10.0%
Market Cap
₹0.11 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.6%
Return on capital employed
EV / EBITDA
13.5×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
53.2×
EBIT covers interest
Current Ratio
3.56×
Short-term liquidity
Asset Turnover
0.58×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
2.6%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹172.5
Bear case
₹116.52
MoS -48.0%
Base case
₹202.9
MoS +15.0%
Bull case
₹272.51
MoS +36.7%
Ratio Trends
FINPIPE · last 8 annual periods
ROE
13.1%
ROCE
18.5%
Operating Margin
—
Debt / Equity
0.04×
PE
63.4×
EV / EBITDA
26.2×
Historical Financials
FINPIPE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹3463 Cr | ₹4647 Cr | ₹1141 Cr | ₹1235 Cr | ₹4109 Cr | +4.4% |
| EBITDA | — | ₹1468 Cr | ₹422 Cr | ₹793 Cr | ₹1170 Cr | -5.5% |
| EBIT | ₹983 Cr | ₹1399 Cr | ₹223 Cr | ₹226 Cr | — | -30.8% |
| PAT | ₹738 Cr | ₹1051 Cr | ₹167 Cr | ₹165 Cr | ₹800 Cr | +2.0% |
| EPS (diluted) | ₹11.89 | ₹16.94 | ₹2.68 | ₹2.67 | — | -31.2% |
| CFO | ₹676 Cr | ₹622 Cr | ₹302 Cr | ₹353 Cr | ₹383 Cr | -13.3% |
| CapEx | — | — | — | — | ₹-116 Cr | — |
| FCF | — | — | — | — | ₹267 Cr | +0.0% |
| Total Assets | — | ₹5345 Cr | ₹6285 Cr | ₹7058 Cr | ₹7382 Cr | +8.4% |
| Total Debt | — | — | ₹526 Cr | ₹382 Cr | ₹237 Cr | -18.1% |
| Shareholders' Equity | — | — | ₹4903 Cr | ₹5634 Cr | ₹6097 Cr | +5.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
FINPIPE vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| CERA CERA | — | — | Pending | 18.0% | — |
| GRINDWELL Grindwell Norton Limited | -49.5% | 49 | Data Limited | 16.3% | — |
| KAJARIACER Kajaria Ceramics Limited | -47.4% | 46 | Data Limited | 10.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for FINPIPE in the last 10 years.
AI Analysis Summary
Finolex Industries appears undervalued by 17.6%, with a standout strength in its zero debt and a concern being its narrow moat.
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of FINPIPE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for FINPIPE →
Compare
Head-to-head with peers
Compare FINPIPE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse FINPIPENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.