Finolex Industries Limited
FINPIPE · Chemicals · NSE
₹169
Current Market Price
Fair Value (DCF)
₹113
Discount to FV
-33.1%
Updated just now
YieldIQ Score
41/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
56%
ROE
9.6%
Debt/Equity
0.07
WACC
10.3%
Market Cap
₹10,443 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
14.0%
Return on capital employed
EV / EBITDA
10.4×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
53.2×
EBIT covers interest
Current Ratio
3.56×
Short-term liquidity
Asset Turnover
0.49×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-2.7%
3-year revenue growth
Revenue CAGR (5Y)
-3.1%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹168.9
Bear case
Discount -158.6%
Base case
Discount -49.5%
Bull case
Discount -13.2%
Ratio Trends
FINPIPE · last 9 annual periods
ROE
9.6%
ROCE
14.0%
Operating Margin
—
Debt / Equity
0.07×
PE
15.5×
EV / EBITDA
10.4×
Historical Financials
FINPIPE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹4611 Cr | ₹4361 Cr | ₹4274 Cr | ₹4142 Cr | ₹4113 Cr | -2.8% |
| EBITDA | ₹1468 Cr | ₹422 Cr | ₹793 Cr | ₹1180 Cr | ₹932 Cr | -10.7% |
| EBIT | ₹1399 Cr | ₹324 Cr | ₹649 Cr | — | — | -17.5% |
| PAT | ₹1051 Cr | ₹251 Cr | ₹474 Cr | ₹800 Cr | ₹599 Cr | -13.1% |
| EPS (diluted) | ₹16.94 | ₹4.04 | ₹7.66 | — | — | -18.0% |
| CFO | ₹622 Cr | ₹308 Cr | ₹353 Cr | ₹383 Cr | ₹192 Cr | -25.5% |
| CapEx | ₹-84.4 Cr | ₹-169 Cr | ₹-86.3 Cr | ₹-116 Cr | ₹-65.0 Cr | — |
| FCF | ₹538 Cr | ₹139 Cr | ₹267 Cr | ₹267 Cr | ₹127 Cr | -30.3% |
| Total Assets | ₹5345 Cr | ₹6285 Cr | ₹7058 Cr | ₹7382 Cr | ₹7596 Cr | +9.2% |
| Total Debt | ₹278 Cr | ₹541 Cr | ₹394 Cr | ₹237 Cr | ₹446 Cr | +12.5% |
| Shareholders' Equity | ₹3928 Cr | ₹4903 Cr | ₹5634 Cr | ₹6097 Cr | ₹6215 Cr | +12.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
FINPIPE vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 CERA CERA | — | — | Pending | 13.9% | 28.8× |
 GRINDWELL GRINDWELL | — | — | Pending | 16.4% | 36.0× |
 KAJARIACER KAJARIACER | — | — | Pending | 10.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹15.60/sh
Last payout
2025-09-04
₹3.60
Peak payout
₹4.00
Trailing yield
2.13%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Finolex Industries Limited (FINPIPE.NS) trades at 168.90 vs a model fair value of 112.97, a gap of -33.1%. Piotroski F-score: 7/9. Moat l...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of FINPIPE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for FINPIPE →
Compare
Head-to-head with peers
Compare FINPIPE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse FINPIPENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.