FROG.NS,0P000130PO,166000

FROG · General/Diversified · NSE

₹319

Current Market Price

Above Fair Value

Fair Value (DCF)

₹237

Margin of Safety

-25.7%

Updated 9h ago

DCF Sensitivity →

YieldIQ Score

53/100

Piotroski F-Score

4/9

Economic Moat

Moderate

Confidence

32%

ROE

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹496 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

Short-term liquidity

Asset Turnover

0.97×

Revenue per ₹ of assets

Revenue CAGR (3Y)

17.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹319.35

Bear case

₹142.21

MoS -124.6%

Base case

₹237.18

MoS -34.6%

Bull case

₹300.44

MoS -6.3%

Ratio Trends

Historical ratio trends for FROG are being prepared. Once ready, this section will show multi-year trajectories of ROE, ROCE, margins, leverage, and valuation multiples.

Historical Financials

Historical financials for FROG are being prepared. Check back shortly for a 5-year view of revenue, earnings, cash flow, and balance-sheet trends.

Peer Comparison

Peers not yet ranked for FROG. Comparable companies and side-by-side valuation will appear here once the peer set is established.

Dividend History

No dividend events recorded for FROG in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. FROG.NS,0P000130PO,166000 (FROG.NS) trades at 319.35 vs a model fair value of 237.18, a gap of -25.7%. Piotroski F-score: 4/9. Moat label...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse FROGNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.