GANESH BENZOPLAST LIMITED
GANESHBE · General/Diversified · NSE
₹107
Current Market Price
Fair Value (DCF)
₹105
Discount to FV
-1.6%
Updated just now
YieldIQ Score
47/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
48%
ROE
7.1%
Debt/Equity
0.12
WACC
11.1%
Market Cap
₹768.63 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.5%
Return on capital employed
EV / EBITDA
6.6×
Enterprise multiple
Debt / EBITDA
0.7×
Leverage vs earnings
Interest Coverage
8.5×
EBIT covers interest
Current Ratio
2.19×
Short-term liquidity
Asset Turnover
0.55×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-0.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹106.77
Bear case
Discount -72.6%
Base case
Discount -1.6%
Bull case
Discount +21.0%
Ratio Trends
GANESHBE · last 4 annual periods
ROE
7.1%
ROCE
13.5%
Operating Margin
—
Debt / Equity
0.12×
PE
21.2×
EV / EBITDA
12.9×
Historical Financials
GANESHBE · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹358 Cr | ₹421 Cr | ₹477 Cr | ₹374 Cr | +1.5% |
| EBITDA | ₹63.1 Cr | ₹95.3 Cr | ₹109 Cr | ₹81.2 Cr | +8.8% |
| EBIT | ₹48.8 Cr | ₹78.3 Cr | ₹88.8 Cr | — | +22.0% |
| PAT | ₹32.7 Cr | ₹55.1 Cr | ₹61.4 Cr | ₹38.1 Cr | +5.2% |
| EPS (diluted) | ₹5.37 | ₹8.57 | ₹9.07 | — | +19.1% |
| CFO | ₹86.2 Cr | ₹40.6 Cr | ₹83.3 Cr | ₹54.9 Cr | -13.9% |
| CapEx | ₹-19.7 Cr | ₹-44.1 Cr | ₹-82.4 Cr | ₹-39.0 Cr | — |
| FCF | ₹66.5 Cr | ₹-3.5 Cr | ₹0.9 Cr | ₹15.9 Cr | -37.9% |
| Total Assets | ₹398 Cr | ₹533 Cr | ₹677 Cr | ₹724 Cr | +22.1% |
| Total Debt | ₹25.7 Cr | ₹62.0 Cr | ₹56.8 Cr | ₹63.8 Cr | +35.5% |
| Shareholders' Equity | ₹281 Cr | ₹357 Cr | ₹501 Cr | ₹538 Cr | +24.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GANESHBE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
BHAGERIA BHAGERIA | — | — | Pending | 7.7% | 12.2× |
AGARIND AGARIND | — | — | Pending | 18.4% | — |
FAIRCHEMOR FAIRCHEMOR | — | — | Pending | 2.1% | 98.4× |
KOTHARIPET KOTHARIPET | — | — | Pending | 19.5% | 7.7× |
TNPETRO TNPETRO | — | — | Pending | 6.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for GANESHBE in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. GANESH BENZOPLAST LIMITED (GANESHBE.NS) trades at 106.77 vs a model fair value of 105.05, a gap of -1.6%. Piotroski F-score: 5/9. Moat la...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GANESHBE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GANESHBE →
Compare
Head-to-head with peers
Compare GANESHBE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GANESHBENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.