GLOSTER LIMITED

GLOSTERLTD · Capital Goods · NSE

₹635

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for GLOSTERLTD yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

8%

ROE

1.7%

Debt/Equity

0.88

WACC

11.1%

Market Cap

₹695.23 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

8.1%

Return on capital employed

EV / EBITDA

11.6×

Enterprise multiple

Debt / EBITDA

7.8×

Leverage vs earnings

Interest Coverage

0.9×

EBIT covers interest

Current Ratio

1.54×

Short-term liquidity

Asset Turnover

0.71×

Revenue per ₹ of assets

Revenue CAGR (3Y)

26.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

GLOSTERLTD · last 5 annual periods

ROE

1.7%

min -1.2%max 6.1%

ROCE

8.1%

min 3.1%max 13.3%

Operating Margin

min max

Debt / Equity

0.88×

min 0.01×max 0.88×

PE

min max

EV / EBITDA

min max

Historical Financials

GLOSTERLTD · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹734 Cr₹698 Cr₹641 Cr₹735 Cr₹1427 Cr+18.1%
EBITDA₹144 Cr₹109 Cr₹78.5 Cr₹72.6 Cr₹165 Cr+3.5%
EBIT₹40.3 Cr+0.0%
PAT₹65.3 Cr₹54.4 Cr₹24.4 Cr₹-13.3 Cr₹18.1 Cr-27.4%
EPS (diluted)₹22.25+0.0%
CFO₹126 Cr₹66.8 Cr₹38.0 Cr₹-99.0 Cr₹-142 Cr
CapEx₹-85.8 Cr₹-152 Cr₹-145 Cr₹-229 Cr₹-138 Cr
FCF₹39.9 Cr₹-85.4 Cr₹-107 Cr₹-328 Cr₹-280 Cr
Total Assets₹1240 Cr₹1303 Cr₹1470 Cr₹2018 Cr₹2511 Cr+19.3%
Total Debt₹10.4 Cr₹73.2 Cr₹194 Cr₹579 Cr₹959 Cr+210.2%
Shareholders' Equity₹1071 Cr₹1079 Cr₹1110 Cr₹1083 Cr₹1089 Cr+0.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GLOSTERLTD vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CHEVIOT

CHEVIOT

Pending7.3%
SUTLEJTEX

SUTLEJTEX

Pending-7.6%
PRECOT

PRECOT

Pending7.3%
UNITEDPOLY

UNITEDPOLY

Pending18.2%
RSWM

RSWM LIMITED

-21.7%-17.8% upside
29Above Fair Value3.9%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹40.00/sh

Last payout

2025-07-04

₹20.00

Peak payout

₹20.00

Trailing yield

3.15%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GLOSTERLTDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.