GOODLUCK INDIA LIMITED

GOODLUCK · General/Diversified · NSE

₹1,417

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for GOODLUCK yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

Narrow

Confidence

19%

ROE

12.1%

Debt/Equity

0.75

WACC

11.1%

Market Cap

₹4,710 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

16.0%

Return on capital employed

EV / EBITDA

15.3×

Enterprise multiple

Debt / EBITDA

2.9×

Leverage vs earnings

Interest Coverage

3.7×

EBIT covers interest

Current Ratio

1.51×

Short-term liquidity

Asset Turnover

1.62×

Revenue per ₹ of assets

Revenue CAGR (3Y)

10.0%

3-year revenue growth

Revenue CAGR (5Y)

16.2%

5-year revenue growth

Ratio Trends

GOODLUCK · last 9 annual periods

ROE

12.1%

min 11.8%max 16.1%

ROCE

16.0%

min 14.9%max 16.0%

Operating Margin

min max

Debt / Equity

0.75×

min 0.55×max 1.27×

PE

16.1×

min 16.1×max 16.6×

EV / EBITDA

9.5×

min 9.5×max 10.2×

Historical Financials

GOODLUCK · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹2578 Cr₹3048 Cr₹3484 Cr₹3897 Cr₹4058 Cr+12.0%
EBITDA₹181 Cr₹212 Cr₹295 Cr₹346 Cr₹418 Cr+23.4%
EBIT₹158 Cr₹187 Cr₹260 Cr+13.3%
PAT₹75.0 Cr₹87.8 Cr₹132 Cr₹165 Cr₹181 Cr+24.6%
EPS (diluted)₹29.48₹33.31₹46.41+12.0%
CFO₹77.8 Cr₹64.9 Cr₹-45.9 Cr₹158 Cr₹200 Cr+26.7%
CapEx₹-85.3 Cr₹-78.3 Cr₹-196 Cr₹-491 Cr₹-348 Cr
FCF₹-7.6 Cr₹-13.4 Cr₹-242 Cr₹-333 Cr₹-147 Cr
Total Assets₹1253 Cr₹1471 Cr₹2032 Cr₹2529 Cr₹3046 Cr+24.9%
Total Debt₹590 Cr₹598 Cr₹612 Cr₹882 Cr₹1119 Cr+17.3%
Shareholders' Equity₹466 Cr₹620 Cr₹1119 Cr₹1311 Cr₹1491 Cr+33.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GOODLUCK vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MANINDS

MANINDS

Pending8.2%
SAMBHV

SAMBHV

Pending18.8%
BANSALWIRE

BANSALWIRE

Pending11.2%
SUNFLAG

SUNFLAG

Pending1.8%
KSL

KSL

Pending12.3%9.8×

Click a ticker to view its fair-value analysis.

Dividend History

11 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹21.00/sh

Last payout

2026-02-18

₹3.00

Peak payout

₹4.00

Trailing yield

0.49%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GOODLUCKNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.