GREAVES COTTON LTD.
GREAVESCOT · Auto Components · NSE
₹184
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for GREAVESCOT yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
7/9
Economic Moat
None
Confidence
32%
ROE
7.5%
Debt/Equity
0.28
WACC
11.1%
Market Cap
₹4,277 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.7%
Return on capital employed
EV / EBITDA
12.1×
Enterprise multiple
Debt / EBITDA
1.9×
Leverage vs earnings
Interest Coverage
5.4×
EBIT covers interest
Current Ratio
1.86×
Short-term liquidity
Asset Turnover
1.19×
Revenue per ₹ of assets
Revenue CAGR (3Y)
8.8%
3-year revenue growth
Revenue CAGR (5Y)
18.0%
5-year revenue growth
Ratio Trends
GREAVESCOT · last 9 annual periods
ROE
7.5%
ROCE
13.7%
Operating Margin
—
Debt / Equity
0.28×
PE
26.2×
EV / EBITDA
12.1×
Historical Financials
GREAVESCOT · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1697 Cr | ₹2668 Cr | ₹2586 Cr | ₹2918 Cr | ₹3437 Cr | +19.3% |
| EBITDA | ₹44.7 Cr | ₹181 Cr | ₹-179 Cr | ₹192 Cr | ₹250 Cr | +53.7% |
| EBIT | ₹-11.5 Cr | ₹131 Cr | ₹-263 Cr | — | — | — |
| PAT | ₹-35.3 Cr | ₹78.0 Cr | ₹-135 Cr | ₹58.4 Cr | ₹107 Cr | — |
| EPS (diluted) | ₹-1.53 | ₹3.35 | ₹-5.83 | — | — | — |
| CFO | ₹-56.3 Cr | ₹-135 Cr | ₹-153 Cr | ₹-22.5 Cr | ₹32.6 Cr | — |
| CapEx | ₹-66.0 Cr | ₹-79.0 Cr | ₹-159 Cr | ₹-81.8 Cr | ₹-95.7 Cr | — |
| FCF | ₹-122 Cr | ₹-214 Cr | ₹-312 Cr | ₹-104 Cr | ₹-63.1 Cr | — |
| Total Assets | ₹1644 Cr | ₹2724 Cr | ₹2464 Cr | ₹2552 Cr | ₹2894 Cr | +15.2% |
| Total Debt | ₹257 Cr | ₹28.3 Cr | ₹80.8 Cr | ₹81.2 Cr | ₹394 Cr | +11.3% |
| Shareholders' Equity | ₹749 Cr | ₹1587 Cr | ₹1440 Cr | ₹1406 Cr | ₹1431 Cr | +17.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GREAVESCOT vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 SHANTIGEAR SHANTIGEAR | — | — | Pending | 23.8% | — |
 ANUP THE ANUP ENGINEERING LTD | -30.4%-23.3% upside | 65 | Above Fair Value | 16.9% | 29.1× |
OMNI OMNI | — | — | Pending | 11.7% | — |
 GMMPFAUDLR GMMPFAUDLR | — | — | Pending | 4.8% | 61.7× |
 RAYMOND RAYMOND | — | — | Pending | 183.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
12 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹5.30/sh
Last payout
2025-07-23
₹2.00
Peak payout
₹4.00
Trailing yield
1.09%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of GREAVESCOT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GREAVESCOT →
Compare
Head-to-head with peers
Compare GREAVESCOT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GREAVESCOTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.