DuPont Decomposition

Why does GROWW earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

21.6% = 44.9% × 0.25 × 1.92

Latest: FY2026

Profitability

Net Margin

44.9%

44.9% →44.9%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

0.25x

0.25x →0.25x

Revenue per ₹ of assets

Leverage

Equity Multiplier

1.92x

1.92x →1.92x

Assets funded by equity vs debt

Historical Decomposition

Last 1 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20260Cr0Cr44.9%0.251.9221.6%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for GROWW

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.

GROWW DuPont Analysis — ROE 21.6% | YieldIQ