Billionbrains Garage Ventures Limited
GROWW · Fintech · NSE
₹192
Current Market Price
Fair Value (P/B + Residual Income)
₹40
Discount to FV
-78.9%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
22%
ROE
21.6%
Debt/Equity
0.00
Cost of Equity
12.8%
Market Cap
₹1.19 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
29.7%
Return on capital employed
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹191.6
Bear case
Discount -577.8%
Base case
Discount -374.5%
Bull case
Discount -238.9%
Ratio Trends
GROWW · last 4 annual periods
ROE
21.6%
ROCE
29.7%
Operating Margin
—
Debt / Equity
0.00×
PE
—
EV / EBITDA
—
Historical Financials
GROWW · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | — | — | ₹3902 Cr | ₹4645 Cr | +6.0% |
| EBITDA | — | — | ₹2531 Cr | ₹2915 Cr | +4.8% |
| EBIT | — | — | ₹2506 Cr | ₹2867 Cr | +4.6% |
| PAT | — | — | — | ₹2083 Cr | +0.0% |
| EPS (diluted) | ₹0.74 | ₹-1.30 | ₹2.96 | ₹3.40 | +66.1% |
| CFO | — | — | — | ₹-20.6 Cr | — |
| CapEx | — | — | — | ₹-12.1 Cr | — |
| FCF | — | — | — | ₹-32.7 Cr | — |
| Total Assets | — | — | — | ₹18.5K Cr | +0.0% |
| Total Debt | — | — | — | ₹14.5 Cr | +0.0% |
| Shareholders' Equity | — | — | — | ₹9651 Cr | +0.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GROWW vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 MOTILALOFS MOTILALOFS | — | — | Pending | 22.6% | — |
 AIIL AIIL | — | — | Pending | 13.1% | — |
 ANGELONE ANGELONE | — | — | Pending | 15.0% | — |
 CDSL CDSL | — | — | Pending | 23.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for GROWW in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Billionbrains Garage Ventures Limited (GROWW.NS) trades at 191.60 vs a model fair value of 40.38, a gap of -78.9%. Piotroski F-score: 7/9...
Read full AI analysis →Risk Analysis
Volatility & drawdown
Risk profile of GROWW →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GROWW →
Compare
Head-to-head with peers
Compare GROWW side by side →
Run Full Interactive Analysis
P/B + Residual Income breakdown, peer comparison, and more.
Analyse GROWWNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.