GRP LIMITED
GRPLTD · Capital Goods · NSE
₹1,727
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for GRPLTD yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
None
Confidence
19%
ROE
1.8%
Debt/Equity
1.16
WACC
11.1%
Market Cap
₹921.17 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.8%
Return on capital employed
EV / EBITDA
29.1×
Enterprise multiple
Debt / EBITDA
4.8×
Leverage vs earnings
Interest Coverage
5.6×
EBIT covers interest
Current Ratio
1.18×
Short-term liquidity
Asset Turnover
1.30×
Revenue per ₹ of assets
Revenue CAGR (3Y)
6.4%
3-year revenue growth
Revenue CAGR (5Y)
13.9%
5-year revenue growth
Ratio Trends
GRPLTD · last 10 annual periods
ROE
1.8%
ROCE
10.8%
Operating Margin
—
Debt / Equity
1.16×
PE
310.5×
EV / EBITDA
29.1×
Historical Financials
GRPLTD · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹383 Cr | ₹445 Cr | ₹438 Cr | ₹550 Cr | ₹535 Cr | +8.7% |
| EBITDA | ₹23.8 Cr | ₹33.7 Cr | ₹49.2 Cr | ₹69.4 Cr | ₹41.5 Cr | +15.0% |
| EBIT | ₹12.0 Cr | ₹21.8 Cr | ₹37.5 Cr | — | — | +33.0% |
| PAT | ₹5.8 Cr | ₹13.9 Cr | ₹22.6 Cr | ₹30.7 Cr | ₹3.2 Cr | -13.5% |
| EPS (diluted) | ₹43.20 | ₹104.61 | ₹169.78 | — | — | +40.8% |
| CFO | ₹1.5 Cr | ₹25.1 Cr | ₹27.0 Cr | ₹44.6 Cr | ₹29.6 Cr | +110.0% |
| CapEx | ₹-24.1 Cr | ₹-30.2 Cr | ₹-57.3 Cr | ₹-65.9 Cr | ₹-46.1 Cr | — |
| FCF | ₹-22.5 Cr | ₹-5.1 Cr | ₹-30.3 Cr | ₹-21.3 Cr | ₹-16.5 Cr | — |
| Total Assets | ₹296 Cr | ₹287 Cr | ₹342 Cr | ₹412 Cr | ₹462 Cr | +11.8% |
| Total Debt | ₹101 Cr | ₹89.1 Cr | ₹113 Cr | ₹147 Cr | ₹208 Cr | +19.8% |
| Shareholders' Equity | ₹136 Cr | ₹147 Cr | ₹167 Cr | ₹192 Cr | ₹178 Cr | +7.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GRPLTD vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
JAYBARMARU JAYBARMARU | — | — | Pending | 20.1% | — |
 IGARASHI IGARASHI | — | — | Pending | 2.6% | 70.9× |
BHARATSE BHARATSE | — | — | Pending | 18.4% | — |
HITECHGEAR HITECHGEAR | — | — | Pending | 4.0% | — |
KROSS KROSS | — | — | Pending | 11.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹31.00/sh
Last payout
2025-07-18
₹14.50
Peak payout
₹14.50
Trailing yield
0.84%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of GRPLTD →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GRPLTD →
Compare
Head-to-head with peers
Compare GRPLTD side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GRPLTDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.