GVK POW. & INFRA LTD.

GVKPIL · Chemicals · NSE

₹3

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for GVKPIL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

33%

ROE

-91.5%

Debt/Equity

WACC

11.1%

Market Cap

₹495.87 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

47.1%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

2.6×

EBIT covers interest

Current Ratio

0.39×

Short-term liquidity

Asset Turnover

0.02×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-66.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

GVKPIL · last 8 annual periods

ROE

-91.5%

min -91.5%max -1.7%

ROCE

47.1%

min 10.3%max 114.4%

Operating Margin

min max

Debt / Equity

min max

PE

0.1×

min 0.1×max 0.1×

EV / EBITDA

1.1×

min 1.1×max 1.1×

Historical Financials

GVKPIL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹310 Cr₹858 Cr₹2120 Cr₹1080 Cr₹802 Cr+26.8%
EBITDA₹820 Cr₹4607 Cr₹999 Cr₹1297 Cr+12.1%
EBIT₹54.5 Cr₹690 Cr₹4219 Cr₹775 Cr+94.2%
PAT₹-937 Cr₹2645 Cr₹2439 Cr₹20.4 Cr₹565 Cr
EPS (diluted)₹-1.82₹0.97₹15.44₹-0.13
CFO₹377 Cr₹343 Cr₹1620 Cr₹794 Cr₹599 Cr+12.3%
CapEx₹-11.1 Cr₹-9.5 Cr₹-9.7 Cr
FCF₹332 Cr₹784 Cr₹589 Cr+15.4%
Total Assets₹11.6K Cr₹7689 Cr₹7809 Cr₹5169 Cr-18.2%
Total Debt₹10.5K Cr₹4839 Cr₹4599 Cr₹3370 Cr-24.8%
Shareholders' Equity₹-3840 Cr₹-1151 Cr₹-1182 Cr₹-617 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GVKPIL vs 1 closest peer by market-cap band

PeerMoSScoreVerdictROEPE
SURANAT&P

SURANA TELECOM AND POW LT

-2.2%40Near Fair Value11.9%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for GVKPIL in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GVKPILNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.