Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: HEMIPROP· We're continuously improving data quality. Contact support if this persists.

HEMISPHERE PROP IND LTD

HEMIPROP · General/Diversified · NSE

₹147

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for HEMIPROP yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

Narrow

Confidence

8%

ROE

-2.6%

Debt/Equity

0.20

WACC

11.1%

Market Cap

₹4,180 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-1.0%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-0.5×

EBIT covers interest

Current Ratio

0.08×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

-20.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

HEMIPROP · last 6 annual periods

ROE

-2.6%

min -2.8%max -1.8%

ROCE

-1.0%

min -1.4%max -0.3%

Operating Margin

min max

Debt / Equity

0.20×

min 0.15×max 0.20×

PE

min max

EV / EBITDA

min max

Historical Financials

HEMIPROP · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹2.0 Cr₹0.5 Cr₹0.9 Cr₹1.0 Cr-16.1%
EBITDA₹-1.3 Cr₹-5.9 Cr₹-3.1 Cr₹-5.4 Cr
EBIT
PAT₹-6.5 Cr₹-9.8 Cr₹-7.5 Cr₹-11.2 Cr
EPS (diluted)₹-0.52
CFO₹-23.0 Cr₹-6.6 Cr₹-16.9 Cr₹-151 Cr
CapEx₹-0.0 Cr₹-0.0 Cr
FCF₹-23.0 Cr₹-6.6 Cr
Total Assets₹1076 Cr₹1068 Cr₹1102 Cr₹1163 Cr+1.9%
Total Debt₹65.0 Cr₹62.3 Cr₹59.8 Cr₹87.4 Cr+7.7%
Shareholders' Equity₹366 Cr₹356 Cr₹399 Cr₹434 Cr+4.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

HEMIPROP vs 1 closest peer by market-cap band

PeerMoSScoreVerdictROEPE
UNITECH

UNITECH

Pending31.7%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for HEMIPROP in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse HEMIPROPNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.