Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: HEMIPROP· We're continuously improving data quality. Contact support if this persists.
HEMISPHERE PROP IND LTD
HEMIPROP · General/Diversified · NSE
₹125
Current Market Price
Fair Value (DCF)
₹0
Margin of Safety
-100.0%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
10%
ROE
—
Debt/Equity
0.20
WACC
11.1%
Market Cap
₹3,576 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-0.5×
EBIT covers interest
Current Ratio
0.08×
Short-term liquidity
Asset Turnover
0.00×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹125.49
Bear case
₹0
MoS -Infinity%
Base case
₹0
MoS -Infinity%
Bull case
₹0
MoS -Infinity%
Ratio Trends
HEMIPROP · last 5 annual periods
ROE
-1.9%
ROCE
-0.7%
Operating Margin
—
Debt / Equity
0.15×
PE
—
EV / EBITDA
—
Historical Financials
HEMIPROP · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | — | — | ₹2.0 Cr | ₹0.5 Cr | ₹0.9 Cr | -18.0% |
| EBITDA | — | — | ₹-1.3 Cr | ₹-5.9 Cr | ₹-3.1 Cr | — |
| EBIT | — | — | — | — | — | — |
| PAT | — | — | ₹-6.5 Cr | ₹-9.8 Cr | ₹-7.5 Cr | — |
| EPS (diluted) | ₹-0.26 | ₹-0.52 | — | — | — | — |
| CFO | — | — | ₹-23.0 Cr | ₹-6.6 Cr | ₹-16.9 Cr | — |
| CapEx | — | — | ₹-0.0 Cr | ₹-0.0 Cr | — | — |
| FCF | — | — | ₹-23.0 Cr | ₹-6.6 Cr | — | — |
| Total Assets | — | — | ₹1076 Cr | ₹1068 Cr | ₹1102 Cr | +0.6% |
| Total Debt | — | — | ₹65.0 Cr | ₹62.3 Cr | ₹59.8 Cr | -2.1% |
| Shareholders' Equity | — | — | ₹366 Cr | ₹356 Cr | ₹399 Cr | +2.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HEMIPROP vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| UNITECH UNITECH | — | — | Pending | 31.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for HEMIPROP in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HEMIPROP →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HEMIPROP →
Compare
Head-to-head with peers
Compare HEMIPROP side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HEMIPROPNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.