HI-TECH PIPES LIMITED
HITECH · General/Diversified · NSE
₹85
Current Market Price
Fair Value (DCF)
₹98
Discount to FV
+15.0%
Updated just now
YieldIQ Score
53/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
21%
ROE
5.8%
Debt/Equity
0.15
WACC
11.1%
Market Cap
₹1,729 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.9%
Return on capital employed
EV / EBITDA
11.5×
Enterprise multiple
Debt / EBITDA
1.6×
Leverage vs earnings
Interest Coverage
3.5×
EBIT covers interest
Current Ratio
2.38×
Short-term liquidity
Asset Turnover
1.93×
Revenue per ₹ of assets
Revenue CAGR (3Y)
21.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹85.3
Bear case
Discount -68.0%
Base case
Discount +13.0%
Bull case
Discount +24.5%
Ratio Trends
HITECH · last 8 annual periods
ROE
5.8%
ROCE
10.9%
Operating Margin
—
Debt / Equity
0.15×
PE
43.0×
EV / EBITDA
19.9×
Historical Financials
HITECH · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1341 Cr | ₹1829 Cr | ₹2322 Cr | ₹2627 Cr | ₹2981 Cr | +22.1% |
| EBITDA | — | ₹97.7 Cr | ₹95.0 Cr | ₹113 Cr | ₹159 Cr | +12.9% |
| EBIT | ₹63.3 Cr | ₹91.8 Cr | ₹85.2 Cr | ₹101 Cr | — | +12.3% |
| PAT | ₹22.8 Cr | ₹40.3 Cr | ₹37.7 Cr | ₹43.9 Cr | ₹72.9 Cr | +33.7% |
| EPS (diluted) | ₹18.96 | ₹33.70 | ₹2.18 | ₹2.73 | — | -38.4% |
| CFO | ₹64.1 Cr | ₹-17.3 Cr | ₹134 Cr | ₹-95.2 Cr | ₹69.8 Cr | +2.2% |
| CapEx | — | ₹-45.2 Cr | ₹-69.3 Cr | ₹-109 Cr | ₹-190 Cr | — |
| FCF | — | ₹-62.5 Cr | ₹64.4 Cr | ₹-204 Cr | ₹-120 Cr | — |
| Total Assets | — | ₹769 Cr | ₹916 Cr | ₹1179 Cr | ₹1756 Cr | +22.9% |
| Total Debt | — | ₹393 Cr | ₹273 Cr | ₹402 Cr | ₹192 Cr | -16.5% |
| Shareholders' Equity | — | ₹259 Cr | ₹418 Cr | ₹576 Cr | ₹1257 Cr | +48.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HITECH vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 MUKANDLTD MUKANDLTD | — | — | Pending | 39.7% | — |
 MSPL MSPL | — | — | Pending | -2.9% | — |
RHETAN RHETAN | — | — | Pending | 3.3% | — |
BHARATWIRE BHARATWIRE | — | — | Pending | 8.9% | — |
MAHASTEEL MAHASTEEL | — | — | Pending | 6.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
9 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.12/sh
Last payout
2025-09-19
₹0.03
Peak payout
₹0.05
Trailing yield
0.03%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. HI-TECH PIPES LIMITED (HITECH.NS) trades at 85.30 vs a model fair value of 98.10, a gap of 15.0%. Piotroski F-score: 4/9. Moat label: Non...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HITECH →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HITECH →
Compare
Head-to-head with peers
Compare HITECH side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HITECHNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.