IMAGICAAWORLD ENT LTD
IMAGICAA · General/Diversified · NSE
₹43
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for IMAGICAA yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
3/9
Economic Moat
None
Confidence
30%
ROE
0.1%
Debt/Equity
0.27
WACC
11.1%
Market Cap
₹2,429 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.9%
Return on capital employed
EV / EBITDA
23.1×
Enterprise multiple
Debt / EBITDA
2.7×
Leverage vs earnings
Interest Coverage
9.5×
EBIT covers interest
Current Ratio
0.61×
Short-term liquidity
Asset Turnover
0.20×
Revenue per ₹ of assets
Revenue CAGR (3Y)
16.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
IMAGICAA · last 9 annual periods
ROE
0.1%
ROCE
7.9%
Operating Margin
—
Debt / Equity
0.27×
PE
7.3×
EV / EBITDA
20.6×
Historical Financials
IMAGICAA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹68.4 Cr | ₹239 Cr | ₹242 Cr | ₹410 Cr | ₹374 Cr | +52.9% |
| EBITDA | ₹33.4 Cr | ₹162 Cr | ₹624 Cr | ₹183 Cr | ₹126 Cr | +39.5% |
| EBIT | ₹-55.9 Cr | ₹214 Cr | ₹545 Cr | — | — | — |
| PAT | ₹-244 Cr | ₹357 Cr | ₹541 Cr | ₹77.2 Cr | ₹0.6 Cr | — |
| EPS (diluted) | ₹-27.71 | ₹9.80 | ₹10.75 | — | — | — |
| CFO | ₹4.5 Cr | ₹94.3 Cr | ₹105 Cr | ₹147 Cr | ₹110 Cr | +122.6% |
| CapEx | ₹-0.6 Cr | ₹-34.5 Cr | ₹-130 Cr | ₹-117 Cr | ₹-47.7 Cr | — |
| FCF | ₹3.9 Cr | ₹59.8 Cr | ₹-25.2 Cr | ₹30.5 Cr | ₹62.2 Cr | +99.6% |
| Total Assets | ₹873 Cr | ₹1107 Cr | ₹1194 Cr | ₹1888 Cr | ₹1754 Cr | +19.1% |
| Total Debt | ₹1078 Cr | ₹806 Cr | ₹340 Cr | ₹167 Cr | ₹343 Cr | -24.9% |
| Shareholders' Equity | ₹-861 Cr | ₹235 Cr | ₹740 Cr | ₹1253 Cr | ₹1254 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
IMAGICAA vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 HATHWAY HATHWAY | — | — | Pending | 1.8% | 19.1× |
DEN DEN | — | — | Pending | 4.4% | 6.6× |
BALAJITELE BALAJITELE | — | — | Pending | -7.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for IMAGICAA in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of IMAGICAA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for IMAGICAA →
Compare
Head-to-head with peers
Compare IMAGICAA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse IMAGICAANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.