INSOLATION ENERGY LIMITED

INA · General/Diversified · NSE

₹119

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for INA yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

Narrow

Confidence

18%

ROE

24.8%

Debt/Equity

1.10

WACC

11.1%

Market Cap

₹2,623 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

18.0%

Return on capital employed

EV / EBITDA

10.6×

Enterprise multiple

Debt / EBITDA

3.1×

Leverage vs earnings

Interest Coverage

24.3×

EBIT covers interest

Current Ratio

2.55×

Short-term liquidity

Asset Turnover

2.53×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

INA · last 5 annual periods

ROE

24.8%

min 20.2%max 51.2%

ROCE

18.0%

min 13.9%max 37.4%

Operating Margin

min max

Debt / Equity

1.10×

min 0.18×max 1.41×

PE

min max

EV / EBITDA

min max

Historical Financials

INA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹214 Cr₹278 Cr₹735 Cr₹1334 Cr₹2146 Cr+77.9%
EBITDA₹13.4 Cr₹19.1 Cr₹83.4 Cr₹173 Cr₹305 Cr+118.5%
EBIT₹11.4 Cr₹16.8 Cr₹76.3 Cr₹160 Cr+93.6%
PAT₹6.9 Cr₹10.7 Cr₹55.5 Cr₹126 Cr₹200 Cr+131.7%
EPS (diluted)₹0.33₹0.60₹2.66₹5.95+105.5%
CFO₹8.8 Cr₹-1.4 Cr₹30.3 Cr₹26.5 Cr₹-73.1 Cr
CapEx₹-3.2 Cr₹-29.0 Cr₹-17.0 Cr₹-91.7 Cr₹-448 Cr
FCF₹5.6 Cr₹-30.4 Cr₹13.3 Cr₹-65.2 Cr₹-521 Cr
Total Assets₹69.5 Cr₹159 Cr₹263 Cr₹847 Cr₹2155 Cr+136.0%
Total Debt₹31.3 Cr₹67.9 Cr₹96.0 Cr₹108 Cr₹888 Cr+130.9%
Shareholders' Equity₹22.1 Cr₹52.9 Cr₹108 Cr₹616 Cr₹807 Cr+145.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

Peers not yet ranked for INA. Comparable companies and side-by-side valuation will appear here once the peer set is established.

Dividend History

No dividend events recorded for INA in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse INANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.