INDIA TOUR. DEV. CO. LTD.
ITDC · General/Diversified · NSE
₹670
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for ITDC yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
37%
ROE
19.6%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹5,746 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
28.7%
Return on capital employed
EV / EBITDA
25.7×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
1235.6×
EBIT covers interest
Current Ratio
1.78×
Short-term liquidity
Asset Turnover
0.83×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.0%
3-year revenue growth
Revenue CAGR (5Y)
21.2%
5-year revenue growth
Ratio Trends
ITDC · last 9 annual periods
ROE
19.6%
ROCE
28.7%
Operating Margin
—
Debt / Equity
0.00×
PE
38.4×
EV / EBITDA
25.7×
Historical Financials
ITDC · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹294 Cr | ₹461 Cr | ₹504 Cr | ₹571 Cr | ₹533 Cr | +16.0% |
| EBITDA | ₹14.1 Cr | ₹87.6 Cr | ₹109 Cr | ₹105 Cr | ₹121 Cr | +71.2% |
| EBIT | ₹11.0 Cr | ₹85.4 Cr | ₹111 Cr | — | — | +78.2% |
| PAT | ₹4.2 Cr | ₹55.1 Cr | ₹64.6 Cr | ₹80.4 Cr | ₹82.7 Cr | +110.1% |
| EPS (diluted) | ₹0.61 | ₹6.91 | ₹8.30 | — | — | +92.1% |
| CFO | ₹15.6 Cr | ₹-11.8 Cr | ₹-3.1 Cr | ₹52.8 Cr | ₹70.4 Cr | +45.7% |
| CapEx | ₹-5.5 Cr | ₹-13.0 Cr | ₹-1.6 Cr | ₹-9.6 Cr | ₹-10.2 Cr | — |
| FCF | ₹10.1 Cr | ₹-24.8 Cr | ₹-4.8 Cr | ₹43.2 Cr | ₹60.2 Cr | +56.2% |
| Total Assets | ₹584 Cr | ₹934 Cr | ₹1015 Cr | ₹746 Cr | ₹762 Cr | +6.9% |
| Total Debt | ₹0.6 Cr | ₹0.6 Cr | ₹0.6 Cr | ₹0.6 Cr | ₹0.6 Cr | +0.2% |
| Shareholders' Equity | ₹283 Cr | ₹338 Cr | ₹306 Cr | ₹364 Cr | ₹423 Cr | +10.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ITDC vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 LEMONTREE LEMONTREE | — | — | Pending | 16.3% | 35.0× |
THELEELA Leela Palaces Hotels & Resorts Limited | -220.5%-68.8% upside | 40 | Data Limited | 6.3% | — |
VENTIVE Ventive Hospitality Limited | -178.6%-64.1% upside | 30 | High Risk | 7.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
6 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹7.62/sh
Last payout
2025-09-08
₹2.90
Peak payout
₹2.90
Trailing yield
0.43%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of ITDC →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ITDC →
Compare
Head-to-head with peers
Compare ITDC side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ITDCNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.