LE TRAVENUES TECHNOLOGY L
IXIGO · General/Diversified · NSE
₹157
Current Market Price
Fair Value (DCF)
₹181
Discount to FV
+15.0%
Updated just now
YieldIQ Score
58/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
59%
ROE
3.5%
Debt/Equity
0.02
WACC
11.1%
Market Cap
₹6,909 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
5.1%
Return on capital employed
EV / EBITDA
113.9×
Enterprise multiple
Debt / EBITDA
0.7×
Leverage vs earnings
Interest Coverage
36.1×
EBIT covers interest
Current Ratio
2.19×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
34.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹157.49
Bear case
Discount -159.5%
Base case
Discount +13.0%
Bull case
Discount +27.5%
Ratio Trends
IXIGO · last 5 annual periods
ROE
3.5%
ROCE
5.1%
Operating Margin
—
Debt / Equity
0.02×
PE
—
EV / EBITDA
—
Historical Financials
IXIGO · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹380 Cr | ₹501 Cr | ₹656 Cr | ₹914 Cr | ₹1228 Cr | +34.1% |
| EBITDA | ₹-7.0 Cr | ₹32.4 Cr | ₹76.9 Cr | ₹94.4 Cr | ₹106 Cr | — |
| EBIT | — | — | ₹69.9 Cr | — | — | +0.0% |
| PAT | ₹-24.4 Cr | ₹21.6 Cr | ₹75.8 Cr | ₹60.2 Cr | ₹72.1 Cr | — |
| EPS (diluted) | — | — | ₹1.98 | — | — | +0.0% |
| CFO | ₹-34.3 Cr | ₹30.7 Cr | ₹43.2 Cr | ₹122 Cr | ₹196 Cr | — |
| CapEx | ₹-1.9 Cr | ₹-5.5 Cr | ₹-7.3 Cr | ₹-4.1 Cr | ₹-20.6 Cr | — |
| FCF | ₹-36.3 Cr | ₹25.2 Cr | ₹35.9 Cr | ₹118 Cr | ₹175 Cr | — |
| Total Assets | ₹538 Cr | ₹586 Cr | ₹632 Cr | ₹905 Cr | ₹2541 Cr | +47.4% |
| Total Debt | ₹7.1 Cr | ₹10.0 Cr | ₹46.0 Cr | ₹40.2 Cr | ₹44.0 Cr | +58.0% |
| Shareholders' Equity | ₹343 Cr | ₹374 Cr | ₹446 Cr | ₹634 Cr | ₹2047 Cr | +56.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
IXIGO vs 2 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 THOMASCOOK THOMASCOOK | — | — | Pending | 11.4% | — |
 TBOTEK TBOTEK | — | — | Pending | 19.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for IXIGO in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. LE TRAVENUES TECHNOLOGY L (IXIGO.NS) trades at 157.49 vs a model fair value of 181.11, a gap of 15.0%. Piotroski F-score: 6/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of IXIGO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for IXIGO →
Compare
Head-to-head with peers
Compare IXIGO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse IXIGONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.