JAGRAN PRAKASHAN LIMITED
JAGRAN · General/Diversified · NSE
₹66
Current Market Price
Fair Value (DCF)
₹139
Margin of Safety
+110.5%
Updated 8h ago
YieldIQ Score
72/100
Piotroski F-Score
8/9
Economic Moat
Narrow
Confidence
74%
ROE
—
Debt/Equity
0.10
WACC
11.1%
Market Cap
₹1,434 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.1%
Return on capital employed
EV / EBITDA
4.0×
Enterprise multiple
Debt / EBITDA
0.4×
Leverage vs earnings
Interest Coverage
7.5×
EBIT covers interest
Current Ratio
2.91×
Short-term liquidity
Asset Turnover
0.68×
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.7%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹65.87
Bear case
₹83.79
MoS +21.4%
Base case
₹138.65
MoS +52.5%
Bull case
₹177.03
MoS +62.8%
Ratio Trends
JAGRAN · last 8 annual periods
ROE
6.3%
ROCE
12.3%
Operating Margin
—
Debt / Equity
0.04×
PE
7.9×
EV / EBITDA
4.3×
Historical Financials
JAGRAN · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1289 Cr | ₹1401 Cr | ₹1822 Cr | ₹1898 Cr | ₹1855 Cr | +9.5% |
| EBITDA | — | ₹432 Cr | ₹398 Cr | ₹362 Cr | ₹265 Cr | -11.5% |
| EBIT | ₹141 Cr | ₹353 Cr | ₹36.0 Cr | ₹20.1 Cr | — | -38.5% |
| PAT | ₹78.3 Cr | ₹248 Cr | ₹200 Cr | ₹184 Cr | ₹131 Cr | +13.7% |
| EPS (diluted) | ₹3.16 | ₹9.39 | ₹0.94 | ₹1.05 | — | -24.1% |
| CFO | ₹348 Cr | ₹304 Cr | ₹272 Cr | ₹297 Cr | ₹224 Cr | -10.5% |
| CapEx | — | — | — | — | ₹-55.2 Cr | — |
| FCF | — | — | — | — | ₹169 Cr | +0.0% |
| Total Assets | — | ₹3175 Cr | ₹2958 Cr | ₹2851 Cr | ₹2734 Cr | -3.7% |
| Total Debt | — | — | ₹199 Cr | ₹85.9 Cr | ₹85.5 Cr | -19.0% |
| Shareholders' Equity | — | — | ₹1747 Cr | ₹1928 Cr | ₹2074 Cr | +4.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JAGRAN vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| MPSLTD MPSLTD | — | — | Pending | 31.1% | — |
| NAVNETEDUL NAVNEET EDUCATION LTD | +18.5% | 62 | Undervalued | 40.5% | — |
| DBCORP DBCORP | — | — | Pending | 16.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for JAGRAN in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. JAGRAN PRAKASHAN LIMITED (JAGRAN.NS) trades at 65.87 vs a model fair value of 138.65, a gap of 110.5%. Piotroski F-score: 8/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of JAGRAN →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JAGRAN →
Compare
Head-to-head with peers
Compare JAGRAN side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JAGRANNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.