NAVNEET EDUCATION LTD
NAVNETEDUL · General/Diversified · NSE
₹146
Current Market Price
Fair Value (DCF)
₹152
Discount to FV
+4.4%
Updated just now
YieldIQ Score
43/100
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
44%
ROE
17.2%
Debt/Equity
0.05
WACC
11.1%
Market Cap
₹3,228 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
25.7%
Return on capital employed
EV / EBITDA
11.9×
Enterprise multiple
Debt / EBITDA
0.4×
Leverage vs earnings
Interest Coverage
50.6×
EBIT covers interest
Current Ratio
3.31×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
0.5%
3-year revenue growth
Revenue CAGR (5Y)
15.6%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹145.9
Bear case
Margin of Safety -142.5%
Implied upside -58.8%
Base case
Margin of Safety +4.1%
Implied upside +4.2%
Bull case
Margin of Safety +20.3%
Implied upside +25.4%
Ratio Trends
NAVNETEDUL · last 9 annual periods
ROE
17.2%
ROCE
25.7%
Operating Margin
—
Debt / Equity
0.05×
PE
10.3×
EV / EBITDA
6.5×
Historical Financials
NAVNETEDUL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1083 Cr | ₹1697 Cr | ₹1724 Cr | ₹1786 Cr | ₹1721 Cr | +12.3% |
| EBITDA | ₹191 Cr | ₹365 Cr | ₹376 Cr | ₹1025 Cr | ₹553 Cr | +30.5% |
| EBIT | ₹196 Cr | ₹310 Cr | ₹311 Cr | — | — | +12.2% |
| PAT | ₹75.6 Cr | ₹205 Cr | ₹252 Cr | ₹759 Cr | ₹352 Cr | +46.9% |
| EPS (diluted) | ₹0.00 | ₹9.04 | ₹11.12 | — | — | — |
| CFO | ₹29.1 Cr | ₹-21.7 Cr | ₹156 Cr | ₹275 Cr | ₹307 Cr | +80.2% |
| CapEx | ₹-38.3 Cr | ₹-50.9 Cr | ₹-75.0 Cr | ₹-114 Cr | ₹-104 Cr | — |
| FCF | ₹-9.1 Cr | ₹-72.5 Cr | ₹80.9 Cr | ₹161 Cr | ₹203 Cr | — |
| Total Assets | ₹1269 Cr | ₹1657 Cr | ₹1747 Cr | ₹2354 Cr | ₹2566 Cr | +19.2% |
| Total Debt | ₹135 Cr | ₹288 Cr | ₹258 Cr | ₹200 Cr | ₹108 Cr | -5.4% |
| Shareholders' Equity | ₹948 Cr | ₹1150 Cr | ₹1293 Cr | ₹1834 Cr | ₹2042 Cr | +21.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
NAVNETEDUL vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 DBCORP DBCORP | — | — | Pending | 13.7% | 10.0× |
 MPSLTD MPSLTD | — | — | Pending | 29.0% | — |
 JAGRAN JAGRAN | — | — | Pending | 9.8% | 6.7× |
Click a ticker to view its fair-value analysis.
Dividend History
13 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹13.70/sh
Last payout
2026-06-03
₹1.50
Peak payout
₹2.60
Trailing yield
3.08%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. NAVNEET EDUCATION LTD (NAVNETEDUL.NS) trades at 145.90 vs a model fair value of 152.36, a gap of 4.4%. Piotroski F-score: 7/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of NAVNETEDUL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for NAVNETEDUL →
Compare
Head-to-head with peers
Compare NAVNETEDUL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse NAVNETEDULNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.