NAVNEET EDUCATION LTD
NAVNETEDUL · General/Diversified · NSE
₹143
Current Market Price
Fair Value (DCF)
₹170
Margin of Safety
+18.5%
Updated just now
YieldIQ Score
62/100
Piotroski F-Score
7/9
Economic Moat
Wide
Confidence
44%
ROE
—
Debt/Equity
0.05
WACC
11.1%
Market Cap
₹3,170 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
47.6%
Return on capital employed
EV / EBITDA
10.6×
Enterprise multiple
Debt / EBITDA
0.7×
Leverage vs earnings
Interest Coverage
50.6×
EBIT covers interest
Current Ratio
3.31×
Short-term liquidity
Asset Turnover
0.75×
Revenue per ₹ of assets
Revenue CAGR (3Y)
17.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹143.29
Bear case
₹90.73
MoS -57.9%
Base case
₹169.82
MoS +15.6%
Bull case
₹195.39
MoS +26.7%
Ratio Trends
NAVNETEDUL · last 8 annual periods
ROE
40.5%
ROCE
49.4%
Operating Margin
—
Debt / Equity
0.11×
PE
91.9×
EV / EBITDA
6.5×
Historical Financials
NAVNETEDUL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹835 Cr | ₹1114 Cr | ₹1697 Cr | ₹1724 Cr | ₹1755 Cr | +20.4% |
| EBITDA | — | ₹191 Cr | ₹365 Cr | ₹376 Cr | ₹1025 Cr | +52.2% |
| EBIT | ₹98.9 Cr | ₹196 Cr | ₹37.6 Cr | ₹63.4 Cr | — | -10.5% |
| PAT | ₹55.9 Cr | ₹130 Cr | ₹205 Cr | ₹252 Cr | ₹758 Cr | +91.9% |
| EPS (diluted) | ₹2.44 | ₹0.00 | ₹1.01 | ₹2.11 | — | -3.6% |
| CFO | ₹268 Cr | ₹29.1 Cr | ₹-21.6 Cr | ₹242 Cr | ₹274 Cr | +0.6% |
| CapEx | — | — | — | — | ₹-114 Cr | — |
| FCF | — | — | — | — | ₹160 Cr | +0.0% |
| Total Assets | — | ₹1269 Cr | ₹1657 Cr | ₹1747 Cr | ₹2354 Cr | +16.7% |
| Total Debt | — | — | ₹276 Cr | ₹245 Cr | ₹200 Cr | -7.8% |
| Shareholders' Equity | — | — | ₹1150 Cr | ₹1293 Cr | ₹1874 Cr | +13.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
NAVNETEDUL vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| DBCORP DBCORP | — | — | Pending | 16.7% | — |
| MPSLTD MPSLTD | — | — | Pending | 31.1% | — |
| JAGRAN JAGRAN | — | — | Pending | 6.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for NAVNETEDUL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. NAVNEET EDUCATION LTD (NAVNETEDUL.NS) trades at 143.29 vs a model fair value of 169.82, a gap of 18.5%. Piotroski F-score: 7/9. Moat labe...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of NAVNETEDUL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for NAVNETEDUL →
Compare
Head-to-head with peers
Compare NAVNETEDUL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse NAVNETEDULNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.