JAI BALAJI INDUSTRIES LTD

JAIBALAJI · General/Diversified · NSE

₹73

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for JAIBALAJI yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

25%

ROE

26.3%

Debt/Equity

0.26

WACC

11.1%

Market Cap

₹6,638 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

34.8%

Return on capital employed

EV / EBITDA

18.6×

Enterprise multiple

Debt / EBITDA

1.1×

Leverage vs earnings

Interest Coverage

13.3×

EBIT covers interest

Current Ratio

1.27×

Short-term liquidity

Asset Turnover

1.57×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-1.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

JAIBALAJI · last 9 annual periods

ROE

26.3%

min -2.9%max 58.5%

ROCE

34.8%

min 9.7%max 52.4%

Operating Margin

min max

Debt / Equity

0.26×

min 0.26×max 1.55×

PE

14.4×

min 14.4×max 16.6×

EV / EBITDA

5.7×

min 5.7×max 16.8×

Historical Financials

JAIBALAJI · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹2785 Cr₹4598 Cr₹6038 Cr₹6289 Cr₹6351 Cr+22.9%
EBITDA₹236 Cr₹291 Cr₹1120 Cr₹934 Cr+41.1%
EBIT₹12.2 Cr₹147 Cr₹194 Cr₹1036 Cr+203.4%
PAT₹-75.8 Cr₹48.1 Cr₹57.8 Cr₹880 Cr₹558 Cr
EPS (diluted)₹-6.86₹4.35₹4.11₹49.82
CFO₹154 Cr₹463 Cr₹321 Cr₹839 Cr₹311 Cr+19.2%
CapEx₹-127 Cr₹-92.4 Cr₹-381 Cr₹-358 Cr
FCF₹335 Cr₹228 Cr₹457 Cr₹-46.5 Cr
Total Assets₹2969 Cr₹2960 Cr₹3354 Cr₹3891 Cr+7.0%
Total Debt₹3169 Cr₹860 Cr₹473 Cr₹559 Cr-35.2%
Shareholders' Equity₹-1663 Cr₹556 Cr₹1504 Cr₹2125 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

JAIBALAJI vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MIDHANI

MIDHANI

Pending8.6%
SURYAROSNI

SURYAROSNI

Pending14.1%
MAHSEAMLES

MAHSEAMLES

Pending10.2%10.7×
JAYNECOIND

JAYNECOIND

Pending16.3%
LLOYDSENT

LLOYDSENT

Pending6.8%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for JAIBALAJI in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse JAIBALAJINow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.