JAI BALAJI INDUSTRIES LTD
JAIBALAJI · General/Diversified · NSE
₹73
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for JAIBALAJI yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
None
Confidence
21%
ROE
5.8%
Debt/Equity
0.18
WACC
11.1%
Market Cap
₹6,638 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
14.3%
Return on capital employed
EV / EBITDA
18.6×
Enterprise multiple
Debt / EBITDA
1.1×
Leverage vs earnings
Interest Coverage
13.3×
EBIT covers interest
Current Ratio
1.27×
Short-term liquidity
Asset Turnover
1.49×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-1.4%
3-year revenue growth
Revenue CAGR (5Y)
11.8%
5-year revenue growth
Ratio Trends
JAIBALAJI · last 10 annual periods
ROE
5.8%
ROCE
14.3%
Operating Margin
—
Debt / Equity
0.18×
PE
14.4×
EV / EBITDA
5.7×
Historical Financials
JAIBALAJI · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹4598 Cr | ₹6038 Cr | ₹6289 Cr | ₹6351 Cr | ₹5784 Cr | +5.9% |
| EBITDA | ₹236 Cr | ₹291 Cr | ₹1120 Cr | ₹934 Cr | ₹383 Cr | +12.9% |
| EBIT | ₹147 Cr | ₹194 Cr | ₹1036 Cr | — | — | +63.0% |
| PAT | ₹48.1 Cr | ₹57.8 Cr | ₹880 Cr | ₹558 Cr | ₹130 Cr | +28.2% |
| EPS (diluted) | ₹4.35 | ₹4.11 | ₹49.82 | — | — | +84.0% |
| CFO | ₹463 Cr | ₹321 Cr | ₹839 Cr | ₹311 Cr | ₹358 Cr | -6.2% |
| CapEx | ₹-127 Cr | ₹-92.4 Cr | ₹-381 Cr | ₹-358 Cr | ₹-248 Cr | — |
| FCF | ₹335 Cr | ₹228 Cr | ₹457 Cr | ₹-46.5 Cr | ₹110 Cr | -24.4% |
| Total Assets | ₹2969 Cr | ₹2960 Cr | ₹3354 Cr | ₹3891 Cr | ₹4077 Cr | +8.3% |
| Total Debt | ₹3169 Cr | ₹860 Cr | ₹473 Cr | ₹559 Cr | ₹417 Cr | -39.8% |
| Shareholders' Equity | ₹-1663 Cr | ₹556 Cr | ₹1504 Cr | ₹2125 Cr | ₹2258 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JAIBALAJI vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 MIDHANI MISHRA DHATU NIGAM LTD | -215.5%-68.3% upside | 40 | Above Fair Value | 8.6% | — |
 SURYAROSNI SURYAROSNI | — | — | Pending | 14.1% | — |
 MAHSEAMLES MAHSEAMLES | — | — | Pending | 10.2% | 10.7× |
JAYNECOIND JAYNECOIND | — | — | Pending | 16.3% | — |
LLOYDSENT LLOYDSENT | — | — | Pending | 6.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for JAIBALAJI in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of JAIBALAJI →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JAIBALAJI →
Compare
Head-to-head with peers
Compare JAIBALAJI side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JAIBALAJINow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.