JINDAL POLY FILMS LIMITED
JINDALPOLY · General/Diversified · NSE
₹717
Current Market Price
Fair Value (DCF)
₹824
Margin of Safety
+15.0%
Updated 2d ago
YieldIQ Score
40/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
19%
ROE
—
Debt/Equity
0.84
WACC
11.1%
Market Cap
₹3,138 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
32.1×
Enterprise multiple
Debt / EBITDA
46.0×
Leverage vs earnings
Interest Coverage
2.1×
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
0.48×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-3.7%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹716.75
Bear case
₹376.1
MoS -90.6%
Base case
₹824.26
MoS +13.0%
Bull case
₹865.47
MoS +17.2%
Ratio Trends
JINDALPOLY · last 8 annual periods
ROE
2.7%
ROCE
6.3%
Operating Margin
—
Debt / Equity
1.07×
PE
6.9×
EV / EBITDA
8.8×
Historical Financials
JINDALPOLY · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹4082 Cr | ₹5861 Cr | ₹4633 Cr | ₹3822 Cr | ₹5238 Cr | +6.4% |
| EBITDA | — | ₹1813 Cr | ₹710 Cr | ₹474 Cr | ₹537 Cr | -26.2% |
| EBIT | — | — | — | — | — | — |
| PAT | ₹791 Cr | ₹1196 Cr | ₹319 Cr | ₹71.5 Cr | ₹110 Cr | -39.0% |
| EPS (diluted) | ₹180.62 | — | — | — | — | +0.0% |
| CFO | ₹911 Cr | ₹724 Cr | ₹-566 Cr | ₹133 Cr | ₹222 Cr | -29.8% |
| CapEx | — | ₹-386 Cr | ₹-694 Cr | ₹-198 Cr | ₹-325 Cr | — |
| FCF | — | ₹338 Cr | ₹-1260 Cr | ₹-64.9 Cr | ₹-103 Cr | — |
| Total Assets | — | ₹6574 Cr | ₹9618 Cr | ₹10.6K Cr | ₹11.0K Cr | +13.6% |
| Total Debt | — | ₹1206 Cr | ₹4085 Cr | ₹4468 Cr | ₹4420 Cr | +38.4% |
| Shareholders' Equity | — | ₹3833 Cr | ₹4208 Cr | ₹3994 Cr | ₹4118 Cr | +1.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JINDALPOLY vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| UFLEX UFLEX | — | — | Pending | 1.9% | — |
| AGI AGI | — | — | Pending | 15.4% | — |
| TCPLPACK TCPLPACK | — | — | Pending | 22.2% | — |
| MOLDTKPAC MOLDTKPAC | — | — | Pending | 9.5% | — |
| COSMOFIRST COSMO FIRST LIMITED | -25.0% | 28 | Overvalued | 9.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for JINDALPOLY in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of JINDALPOLY →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JINDALPOLY →
Compare
Head-to-head with peers
Compare JINDALPOLY side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JINDALPOLYNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.