JINDAL POLY FILMS LIMITED

JINDALPOLY · General/Diversified · NSE

₹739

Current Market Price

Near Fair Value

Fair Value (DCF)

₹850

Discount to FV

+15.0%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

55/100

Piotroski F-Score

7/9

Economic Moat

None

Confidence

19%

ROE

2.7%

Debt/Equity

1.07

WACC

11.1%

Market Cap

₹3,238 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

6.3%

Return on capital employed

EV / EBITDA

31.6×

Enterprise multiple

Debt / EBITDA

46.0×

Leverage vs earnings

Interest Coverage

2.1×

EBIT covers interest

Current Ratio

3.16×

Short-term liquidity

Asset Turnover

0.30×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-3.7%

3-year revenue growth

Revenue CAGR (5Y)

8.1%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹739.4

Bear case

Margin of Safety -2838.3%

Implied upside -96.6%

Base case

Margin of Safety +11.5%

Implied upside +13.0%

Bull case

Margin of Safety +21.6%

Implied upside +27.5%

Ratio Trends

JINDALPOLY · last 8 annual periods

ROE

2.7%

min 1.8%max 31.2%

ROCE

6.3%

min 3.1%max 33.0%

Operating Margin

min max

Debt / Equity

1.07×

min 0.31×max 1.12×

PE

6.9×

min 4.1×max 6.9×

EV / EBITDA

8.8×

min 3.3×max 8.8×

Historical Financials

JINDALPOLY · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹4082 Cr₹5861 Cr₹4633 Cr₹3822 Cr₹5238 Cr+6.4%
EBITDA₹1813 Cr₹710 Cr₹474 Cr₹537 Cr-26.2%
EBIT₹1099 Cr₹1665 Cr₹606 Cr₹263 Cr-30.1%
PAT₹791 Cr₹1196 Cr₹319 Cr₹71.5 Cr₹110 Cr-39.0%
EPS (diluted)₹180.62₹273.20₹72.84₹16.33-45.2%
CFO₹911 Cr₹724 Cr₹-566 Cr₹133 Cr₹222 Cr-29.8%
CapEx₹-386 Cr₹-694 Cr₹-198 Cr₹-325 Cr
FCF₹338 Cr₹-1260 Cr₹-64.9 Cr₹-103 Cr
Total Assets₹6574 Cr₹9618 Cr₹10.6K Cr₹11.0K Cr+13.6%
Total Debt₹1206 Cr₹4085 Cr₹4468 Cr₹4420 Cr+38.4%
Shareholders' Equity₹3833 Cr₹4208 Cr₹3994 Cr₹4118 Cr+1.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

JINDALPOLY vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
UFLEX

UFLEX

Pending1.9%
AGI

AGI

Pending14.6%
TCPLPACK

TCPLPACK

Pending22.2%
MOLDTKPAC

MOLDTKPAC

Pending10.6%
COSMOFIRST

COSMOFIRST

Pending9.6%

Click a ticker to view its fair-value analysis.

Dividend History

10 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹22.70/sh

Last payout

2025-09-23

₹5.90

Peak payout

₹5.90

Trailing yield

0.80%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. JINDAL POLY FILMS LIMITED (JINDALPOLY.NS) trades at 739.40 vs a model fair value of 850.31, a gap of 15.0%. Piotroski F-score: 7/9. Moat ...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse JINDALPOLYNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.