DuPont Decomposition

Why does JIOFIN earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

1.3% = 119.7% × 0.01 × 1.08

Latest: FY2025

Profitability

Net Margin

119.7%

108.8% →119.7%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

0.01x

0.07x →0.01x

Revenue per ₹ of assets

Leverage

Equity Multiplier

1.08x

1.00x →1.08x

Assets funded by equity vs debt

Trend Analysis

ROE declined by 6.2 pp over 4 years. Driven by net margin improving (108.8% → 119.7%).

Historical Decomposition

Last 4 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20220Cr0Cr108.8%0.071.007.5%
FY20230Cr0Cr147.5%0.001.010.0%
FY20240Cr0Cr74.3%0.001.040.2%
FY20250Cr0Cr119.7%0.011.081.3%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for JIOFIN

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.