JIO FIN SERVICES LTD

JIOFIN · General/Diversified · NSE

₹230

Current Market Price

Near Fair Value

Fair Value (P/B + Residual Income)

₹261

Discount to FV

+13.2%

Valuation engine: P/B + Residual Income

Updated just now

YieldIQ Score

65/100

Piotroski F-Score

2/9

Economic Moat

Narrow

Confidence

15%

ROE

1.2%

Debt/Equity

0.16

Cost of Equity

11.1%

Market Cap

₹1.52 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

1.7%

Return on capital employed

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹230.17

Bear case

Discount -25.2%

Base case

Discount +11.6%

Bull case

Discount +31.7%

Ratio Trends

JIOFIN · last 5 annual periods

ROE

1.2%

min 0.0%max 7.5%

ROCE

1.7%

min 0.0%max 7.9%

Operating Margin

min max

Debt / Equity

0.16×

min 0.01×max 0.16×

PE

min max

EV / EBITDA

min max

Historical Financials

JIOFIN · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1.5 Cr₹21.2 Cr₹1171 Cr₹1249 Cr₹2768 Cr+550.7%
EBITDA₹1.8 Cr₹49.3 Cr₹1988 Cr₹1977 Cr₹2686 Cr+524.3%
EBIT₹1538 Cr+0.0%
PAT₹1.7 Cr₹31.3 Cr₹1605 Cr₹1613 Cr₹1561 Cr+452.1%
EPS (diluted)₹2.53+0.0%
CFO₹1.2 Cr₹2055 Cr₹-678 Cr₹-10.1K Cr₹-15.4K Cr
CapEx₹-0.8 Cr₹-41.8 Cr₹-105 Cr
FCF₹-678 Cr₹-10.1K Cr₹-15.5K Cr
Total Assets₹22.3 Cr₹114.9K Cr₹144.9K Cr₹133.5K Cr₹163.5K Cr+825.5%
Total Debt₹743 Cr₹0.0 Cr₹3970 Cr₹21.8K Cr+132.7%
Shareholders' Equity₹22.3 Cr₹114.1K Cr₹139.1K Cr₹123.5K Cr₹133.9K Cr+780.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

JIOFIN vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
TATACAP

TATACAP

Pending
ICICIAMC

ICICIAMC

Pending79.1%
HDFCAMC

HDFCAMC

Pending31.0%33.2×
BAJAJHLDNG

BAJAJHLDNG

Pending13.2%10.1×
NAM-INDIA

NAM-INDIA

Pending32.8%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.50/sh

Last payout

2025-08-11

₹0.50

Peak payout

₹0.50

Trailing yield

0.22%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. JIO FIN SERVICES LTD (JIOFIN.NS) trades at 230.17 vs a model fair value of 260.52, a gap of 13.2%. Piotroski F-score: 2/9. Moat label: Na...

Read full AI analysis →

Run Full Interactive Analysis

P/B + Residual Income breakdown, peer comparison, and more.

Analyse JIOFINNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.