JIO FIN SERVICES LTD

JIOFIN · General/Diversified · NSE

₹235

Current Market Price

Data Limited

Fair Value (DCF)

₹47

Margin of Safety

-79.8%

Updated just now

DCF Sensitivity →

YieldIQ Score

46/100

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

15%

ROE

1.2%

Debt/Equity

0.16

WACC

11.1%

Market Cap

₹1.49 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

150.0%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

255.5×

EBIT covers interest

Current Ratio

6.56×

Short-term liquidity

Asset Turnover

0.02×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹234.75

Bear case

₹42.28

MoS -455.2%

Base case

₹47.35

MoS -395.8%

Bull case

₹67.67

MoS -246.9%

Ratio Trends

JIOFIN · last 4 annual periods

ROE

1.3%

min 0.0%max 7.5%

ROCE

1.6%

min 0.0%max 7.9%

Operating Margin

min max

Debt / Equity

0.03×

min 0.01×max 0.03×

PE

min max

EV / EBITDA

min max

Historical Financials

JIOFIN · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹1.5 Cr₹21.2 Cr₹418 Cr₹1347 Cr+855.7%
EBITDA₹1.8 Cr₹49.3 Cr₹1988 Cr₹1977 Cr+937.8%
EBIT₹315 Cr+0.0%
PAT₹1.7 Cr₹31.3 Cr₹311 Cr₹1613 Cr+886.4%
EPS (diluted)₹0.49+0.0%
CFO₹1.2 Cr₹2055 Cr₹-678 Cr₹-10.1K Cr
CapEx₹-41.8 Cr
FCF₹-10.1K Cr
Total Assets₹22.3 Cr₹114.9K Cr₹144.9K Cr₹133.5K Cr+1716.3%
Total Debt₹743 Cr₹0.0 Cr₹3970 Cr+74.8%
Shareholders' Equity₹22.3 Cr₹114.1K Cr₹139.1K Cr₹123.5K Cr+1669.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

JIOFIN vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
TATACAP

Tata Capital Limited

-100.0%40Data Limited
ICICIAMC

ICICIAMC

Pending79.1%
HDFCAMC

HDFCAMC

Pending30.3%
BAJAJHLDNG

Bajaj Holdings & Investment Limited

+1.2%33Fairly valued9.0%
NAM-INDIA

Nippon Life India Asset Management Limited

-73.1%28High Risk30.5%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.50/sh

Last payout

2025-08-11

₹0.50

Peak payout

₹0.50

Trailing yield

0.21%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse JIOFINNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.