JM Financial Limited

JMFINANCIL · General/Diversified · NSE

₹134

Current Market Price

Data Limited

Fair Value (DCF)

₹44

Margin of Safety

-67.1%

Updated just now

DCF Sensitivity →

YieldIQ Score

20/100

Piotroski F-Score

4/9

Economic Moat

Moderate

Confidence

14%

ROE

8.0%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹0.13 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-0.1×

EBIT covers interest

Current Ratio

Short-term liquidity

Asset Turnover

0.14×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹134.02

Bear case

₹0

MoS -Infinity%

Base case

₹44.03

MoS -204.4%

Bull case

₹150.65

MoS +11.0%

Ratio Trends

JMFINANCIL · last 6 annual periods

ROE

8.0%

min -6.1%max 8.0%

ROCE

-1.0%

min -1.0%max 2.3%

Operating Margin

min max

Debt / Equity

1.12×

min 0.47×max 1.12×

PE

176.1×

min 6.5×max 176.1×

EV / EBITDA

min max

Historical Financials

JMFINANCIL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹346 Cr₹3707 Cr₹846 Cr₹1261 Cr₹2722 Cr+67.4%
EBITDA
EBIT₹224 Cr₹2430 Cr₹401 Cr₹-165 Cr
PAT₹175 Cr₹992 Cr₹32.4 Cr₹-674 Cr₹821 Cr+47.1%
EPS (diluted)₹1.88₹8.09₹0.60₹-2.39
CFO₹-330 Cr₹-3203 Cr₹-2449 Cr₹3635 Cr₹5569 Cr
CapEx₹-34.0 Cr
FCF₹5535 Cr+0.0%
Total Assets₹25.8K Cr₹29.4K Cr₹29.8K Cr₹24.5K Cr-1.3%
Total Debt₹0.6 Cr₹3807 Cr₹5864 Cr₹5186 Cr₹11.5K Cr+1076.8%
Shareholders' Equity₹11.3K Cr₹11.1K Cr₹10.2K Cr-2.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

JMFINANCIL vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
IEX

Indian Energy Exchange Limited

-51.4%28High Risk37.8%
CHOICEIN

Choice International Limited

-77.4%46Data Limited14.7%
IIFLCAPS

IIFL CAPITAL SERVICES LTD

+14.4%68Fairly valued28.4%

Click a ticker to view its fair-value analysis.

Dividend History

16 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹10.15/sh

Last payout

2025-11-14

₹1.50

Peak payout

₹2.70

Trailing yield

3.13%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse JMFINANCILNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.