Choice International Limited
CHOICEIN · General/Diversified · NSE
₹721
Current Market Price
Fair Value (DCF)
₹163
Margin of Safety
-77.4%
Updated just now
YieldIQ Score
46/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
28%
ROE
14.7%
Debt/Equity
0.00
WACC
12.8%
Market Cap
₹0.16 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
20.2%
Return on capital employed
EV / EBITDA
46.2×
Enterprise multiple
Debt / EBITDA
1.9×
Leverage vs earnings
Interest Coverage
4.6×
EBIT covers interest
Current Ratio
1.58×
Short-term liquidity
Asset Turnover
0.38×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹720.8
Bear case
₹96.7
MoS -645.4%
Base case
₹162.73
MoS -342.9%
Bull case
₹206.77
MoS -248.6%
Ratio Trends
CHOICEIN · last 4 annual periods
ROE
14.7%
ROCE
16.4%
Operating Margin
—
Debt / Equity
0.61×
PE
103.9×
EV / EBITDA
29.7×
Historical Financials
CHOICEIN · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹272 Cr | ₹136 Cr | ₹272.4K Cr | ₹910 Cr | +49.6% |
| EBITDA | ₹91.2 Cr | ₹107 Cr | ₹224 Cr | ₹292 Cr | +47.5% |
| EBIT | ₹89.0 Cr | ₹46.0 Cr | ₹92.6K Cr | — | +913.5% |
| PAT | ₹53.6 Cr | ₹30.3 Cr | ₹4320 Cr | ₹163 Cr | +44.8% |
| EPS (diluted) | ₹13.84 | ₹3.01 | ₹0.00 | — | — |
| CFO | ₹-34.3 Cr | ₹263 Cr | ₹76.4K Cr | ₹-294 Cr | — |
| CapEx | — | — | — | ₹-157 Cr | — |
| FCF | — | — | — | ₹-451 Cr | — |
| Total Assets | ₹978 Cr | ₹1108 Cr | ₹35330.7K Cr | ₹2619 Cr | +38.9% |
| Total Debt | — | ₹116 Cr | ₹429.1K Cr | ₹679 Cr | +80.1% |
| Shareholders' Equity | — | ₹477 Cr | ₹31339.2K Cr | ₹1106 Cr | +32.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CHOICEIN vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| JMFINANCIL JMFINANCIL | — | — | Pending | 8.0% | — |
| IEX IEX | — | — | Pending | 37.8% | — |
| IIFLCAPS IIFLCAPS | — | — | Pending | 28.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for CHOICEIN in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CHOICEIN →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CHOICEIN →
Compare
Head-to-head with peers
Compare CHOICEIN side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CHOICEINNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.