Jaiprakash Power Ventures Limited
JPPOWER · General/Diversified · NSE
₹18
Current Market Price
Fair Value (DCF)
₹17
Discount to FV
-5.5%
Updated just now
YieldIQ Score
43/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
50%
ROE
3.5%
Debt/Equity
0.27
WACC
9.8%
Market Cap
₹12,336 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
9.9%
Return on capital employed
EV / EBITDA
7.7×
Enterprise multiple
Debt / EBITDA
2.2×
Leverage vs earnings
Interest Coverage
4.1×
EBIT covers interest
Current Ratio
2.41×
Short-term liquidity
Asset Turnover
0.31×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-8.3%
3-year revenue growth
Revenue CAGR (5Y)
2.6%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹18
Bear case
Discount -33.8%
Base case
Discount -5.8%
Bull case
Discount +49.1%
Ratio Trends
JPPOWER · last 9 annual periods
ROE
3.5%
ROCE
9.9%
Operating Margin
—
Debt / Equity
0.27×
PE
21.4×
EV / EBITDA
7.7×
Historical Financials
JPPOWER · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹4596 Cr | ₹5779 Cr | ₹6758 Cr | ₹5462 Cr | ₹5563 Cr | +4.9% |
| EBITDA | ₹1342 Cr | ₹1241 Cr | ₹2156 Cr | ₹2100 Cr | ₹1595 Cr | +4.4% |
| EBIT | ₹867 Cr | ₹785 Cr | ₹1698 Cr | — | — | +18.3% |
| PAT | ₹107 Cr | ₹55.4 Cr | ₹1022 Cr | ₹814 Cr | ₹451 Cr | +43.1% |
| EPS (diluted) | ₹0.10 | ₹0.05 | ₹1.09 | — | — | +81.7% |
| CFO | ₹845 Cr | ₹767 Cr | ₹1927 Cr | ₹1714 Cr | ₹1301 Cr | +11.4% |
| CapEx | ₹-103 Cr | ₹-120 Cr | ₹-199 Cr | ₹-243 Cr | ₹-7.9 Cr | — |
| FCF | ₹742 Cr | ₹648 Cr | ₹1729 Cr | ₹1472 Cr | ₹1293 Cr | +14.9% |
| Total Assets | ₹17.3K Cr | ₹17.3K Cr | ₹17.3K Cr | ₹17.8K Cr | ₹18.0K Cr | +0.9% |
| Total Debt | ₹5078 Cr | ₹4761 Cr | ₹4246 Cr | ₹3778 Cr | ₹3391 Cr | -9.6% |
| Shareholders' Equity | ₹10.4K Cr | ₹10.4K Cr | ₹11.5K Cr | ₹12.3K Cr | ₹12.7K Cr | +5.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JPPOWER vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 RPOWER RPOWER | — | — | Pending | 18.0% | — |
 PTC PTC | — | — | Pending | 13.3% | — |
 RTNPOWER RTNPOWER | — | — | Pending | 4.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for JPPOWER in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Jaiprakash Power Ventures Limited (JPPOWER.NS) trades at 18.00 vs a model fair value of 17.01, a gap of -5.5%. Piotroski F-score: 6/9. Mo...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of JPPOWER →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JPPOWER →
Compare
Head-to-head with peers
Compare JPPOWER side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JPPOWERNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.