Jaiprakash Power Ventures Limited
JPPOWER · General/Diversified · NSE
₹19
Current Market Price
Fair Value (DCF)
₹15
Margin of Safety
-24.6%
Updated just now
YieldIQ Score
38/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
24%
ROE
6.6%
Debt/Equity
0.00
WACC
12.8%
Market Cap
₹0.13 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.0%
Return on capital employed
EV / EBITDA
9.5×
Enterprise multiple
Debt / EBITDA
2.2×
Leverage vs earnings
Interest Coverage
4.1×
EBIT covers interest
Current Ratio
2.41×
Short-term liquidity
Asset Turnover
0.29×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-3.3%
3-year revenue growth
Revenue CAGR (5Y)
9.6%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹19.42
Bear case
₹8.43
MoS -130.4%
Base case
₹14.64
MoS -32.7%
Bull case
₹19.16
MoS -1.4%
Ratio Trends
JPPOWER · last 8 annual periods
ROE
6.6%
ROCE
13.0%
Operating Margin
—
Debt / Equity
0.31×
PE
68.6×
EV / EBITDA
3.6×
Historical Financials
JPPOWER · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹3302 Cr | ₹4625 Cr | ₹5779 Cr | ₹6758 Cr | ₹5462 Cr | +13.4% |
| EBITDA | — | ₹1342 Cr | ₹1241 Cr | ₹2156 Cr | ₹2083 Cr | +11.6% |
| EBIT | ₹1054 Cr | ₹867 Cr | ₹111 Cr | ₹657 Cr | — | -11.2% |
| PAT | ₹366 Cr | ₹107 Cr | ₹55.4 Cr | ₹589 Cr | ₹814 Cr | +22.1% |
| EPS (diluted) | ₹0.34 | ₹0.10 | ₹-0.04 | ₹0.69 | — | +19.4% |
| CFO | ₹814 Cr | ₹845 Cr | ₹767 Cr | ₹1927 Cr | ₹1714 Cr | +20.5% |
| CapEx | — | — | — | — | ₹-243 Cr | — |
| FCF | — | — | — | — | ₹1472 Cr | +0.0% |
| Total Assets | — | ₹17.3K Cr | ₹17.3K Cr | ₹17.3K Cr | ₹17.8K Cr | +0.6% |
| Total Debt | — | — | ₹763 Cr | ₹617 Cr | ₹3778 Cr | +49.2% |
| Shareholders' Equity | — | — | ₹10.4K Cr | ₹11.5K Cr | ₹12.3K Cr | +4.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JPPOWER vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| RPOWER RPOWER | — | — | Pending | 18.0% | — |
| PTC PTC | — | — | Pending | 13.3% | — |
| RTNPOWER RTNPOWER | — | — | Pending | 4.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for JPPOWER in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Jaiprakash Power Ventures Limited (JPPOWER.NS) trades at 19.42 vs a model fair value of 14.64, a gap of -24.6%. Piotroski F-score: 5/9. M...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of JPPOWER →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JPPOWER →
Compare
Head-to-head with peers
Compare JPPOWER side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JPPOWERNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.