KILITCH DRUGS INDIA LTD

KILITCH · FMCG · NSE

₹189

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for KILITCH yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

Narrow

Confidence

21%

ROE

10.8%

Debt/Equity

0.32

WACC

9.2%

Market Cap

₹660.77 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

13.0%

Return on capital employed

EV / EBITDA

17.5×

Enterprise multiple

Debt / EBITDA

2.4×

Leverage vs earnings

Interest Coverage

7.8×

EBIT covers interest

Current Ratio

2.06×

Short-term liquidity

Asset Turnover

0.75×

Revenue per ₹ of assets

Revenue CAGR (3Y)

19.3%

3-year revenue growth

Revenue CAGR (5Y)

24.9%

5-year revenue growth

Ratio Trends

KILITCH · last 9 annual periods

ROE

10.8%

min 5.3%max 13.2%

ROCE

13.0%

min 6.8%max 16.9%

Operating Margin

min max

Debt / Equity

0.32×

min 0.15×max 0.32×

PE

23.3×

min 23.3×max 39.7×

EV / EBITDA

12.0×

min 12.0×max 22.8×

Historical Financials

KILITCH · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹113 Cr₹139 Cr₹154 Cr₹198 Cr₹235 Cr+20.2%
EBITDA₹13.3 Cr₹20.5 Cr₹28.6 Cr₹42.6 Cr₹47.8 Cr+37.8%
EBIT₹10.8 Cr₹16.9 Cr₹25.3 Cr+23.7%
PAT₹7.4 Cr₹10.4 Cr₹14.6 Cr₹26.7 Cr₹30.2 Cr+42.3%
EPS (diluted)₹4.73₹6.71₹9.17+18.0%
CFO₹5.8 Cr₹2.6 Cr₹-1.5 Cr₹17.5 Cr₹24.0 Cr+42.7%
CapEx₹-8.2 Cr₹-3.8 Cr₹-6.5 Cr₹-46.9 Cr₹-99.5 Cr
FCF₹-2.4 Cr₹-1.2 Cr₹-8.0 Cr₹-29.3 Cr₹-75.5 Cr
Total Assets₹210 Cr₹220 Cr₹240 Cr₹313 Cr₹458 Cr+21.5%
Total Debt₹20.4 Cr₹22.2 Cr₹31.6 Cr₹49.4 Cr₹88.7 Cr+44.3%
Shareholders' Equity₹139 Cr₹152 Cr₹176 Cr₹202 Cr₹280 Cr+19.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

KILITCH vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
AMANTA

AMANTA

Pending6.8%
ZIMLAB

ZIMLAB

Pending4.8%
ALBERTDAVD

ALBERTDAVD

Pending-0.4%
VALIANTLAB

VALIANTLAB

Pending-0.9%
MEDICAMEQ

MEDICAMEQ

Pending3.4%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2019-09-20

₹0.24

Peak payout

₹0.24

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse KILITCHNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.