KRSNAA DIAGNOSTICS LTD
KRSNAA · General/Diversified · NSE
₹611
Current Market Price
Fair Value (DCF)
₹508
Margin of Safety
-16.9%
Updated just now
YieldIQ Score
52/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
22%
ROE
—
Debt/Equity
0.31
WACC
11.1%
Market Cap
₹1,983 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
12.7%
Return on capital employed
EV / EBITDA
10.3×
Enterprise multiple
Debt / EBITDA
1.0×
Leverage vs earnings
Interest Coverage
5.7×
EBIT covers interest
Current Ratio
1.36×
Short-term liquidity
Asset Turnover
0.56×
Revenue per ₹ of assets
Revenue CAGR (3Y)
16.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹611.45
Bear case
₹296.5
MoS -106.2%
Base case
₹507.82
MoS -20.4%
Bull case
₹647.1
MoS +5.5%
Ratio Trends
KRSNAA · last 4 annual periods
ROE
8.8%
ROCE
19.6%
Operating Margin
—
Debt / Equity
0.23×
PE
126.4×
EV / EBITDA
10.5×
Historical Financials
KRSNAA · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹455 Cr | ₹116 Cr | ₹159 Cr | ₹717 Cr | +16.4% |
| EBITDA | ₹145 Cr | ₹140 Cr | ₹159 Cr | ₹213 Cr | +13.7% |
| EBIT | ₹108 Cr | ₹16.4 Cr | ₹29.5 Cr | — | -35.1% |
| PAT | ₹70.7 Cr | ₹11.8 Cr | ₹18.4 Cr | ₹77.6 Cr | +3.2% |
| EPS (diluted) | ₹23.66 | ₹3.67 | ₹5.61 | — | -38.1% |
| CFO | ₹129 Cr | ₹75.5 Cr | ₹24.4 Cr | ₹87.3 Cr | -12.1% |
| CapEx | — | — | — | ₹-127 Cr | — |
| FCF | — | — | — | ₹-39.3 Cr | — |
| Total Assets | ₹876 Cr | ₹909 Cr | ₹1172 Cr | ₹1282 Cr | +13.5% |
| Total Debt | — | ₹8.2 Cr | ₹118 Cr | ₹204 Cr | +191.7% |
| Shareholders' Equity | — | ₹743 Cr | ₹815 Cr | ₹883 Cr | +5.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KRSNAA vs 2 closest peers by market-cap band
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for KRSNAA in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. KRSNAA DIAGNOSTICS LTD (KRSNAA.NS) trades at 611.45 vs a model fair value of 507.82, a gap of -16.9%. Piotroski F-score: 6/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of KRSNAA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KRSNAA →
Compare
Head-to-head with peers
Compare KRSNAA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KRSNAANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.