KSHITIJ POLYLINE LIMITED

KSHITIJPOL · General/Diversified · NSE

₹4

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for KSHITIJPOL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

7/9

Economic Moat

Narrow

Confidence

30%

ROE

5.6%

Debt/Equity

0.30

WACC

11.1%

Market Cap

₹33.29 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

9.8%

Return on capital employed

EV / EBITDA

18.0×

Enterprise multiple

Debt / EBITDA

3.2×

Leverage vs earnings

Interest Coverage

-2.6×

EBIT covers interest

Current Ratio

1.97×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

9.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

KSHITIJPOL · last 5 annual periods

ROE

5.6%

min -23.7%max 7.9%

ROCE

9.8%

min -9.0%max 10.3%

Operating Margin

min max

Debt / Equity

0.30×

min 0.30×max 2.26×

PE

426.5×

min 426.5×max 426.5×

EV / EBITDA

50.6×

min 50.6×max 50.6×

Historical Financials

KSHITIJPOL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹39.0 Cr₹34.0 Cr₹59.4 Cr₹41.9 Cr₹44.8 Cr+3.5%
EBITDA₹3.7 Cr₹3.4 Cr₹5.6 Cr₹-4.7 Cr₹8.0 Cr+21.4%
EBIT₹2.2 Cr₹4.5 Cr+19.2%
PAT₹0.4 Cr₹0.4 Cr₹1.6 Cr₹-8.7 Cr₹3.6 Cr+71.0%
EPS (diluted)₹0.45₹0.32-8.2%
CFO₹3.9 Cr₹-1.3 Cr₹-8.0 Cr₹-8.6 Cr₹-0.9 Cr
CapEx₹-1.7 Cr₹-2.2 Cr₹-8.5 Cr₹-2.1 Cr₹-9.4 Cr
FCF₹2.2 Cr₹-3.5 Cr₹-16.4 Cr₹-10.7 Cr₹-10.3 Cr
Total Assets₹40.6 Cr₹49.2 Cr₹74.4 Cr₹56.7 Cr₹88.9 Cr+21.7%
Total Debt₹17.3 Cr₹21.9 Cr₹45.8 Cr₹15.1 Cr₹18.8 Cr+2.1%
Shareholders' Equity₹18.4 Cr₹22.4 Cr₹20.3 Cr₹36.7 Cr₹63.0 Cr+36.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

KSHITIJPOL vs 2 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
LINC

LINC

Pending16.2%
KOKUYOCMLN

KOKUYOCMLN

Pending7.7%28.8×

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for KSHITIJPOL in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse KSHITIJPOLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.