Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: KSHITIJPOL· We're continuously improving data quality. Contact support if this persists.
KSHITIJ POLYLINE LIMITED
KSHITIJPOL · General/Diversified · NSE
₹3
Current Market Price
Fair Value (DCF)
₹0
Margin of Safety
-100.0%
Updated just now
YieldIQ Score
9/100
Piotroski F-Score
2/9
Economic Moat
None
Confidence
5%
ROE
—
Debt/Equity
0.19
WACC
11.1%
Market Cap
₹25 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-2.6×
EBIT covers interest
Current Ratio
1.97×
Short-term liquidity
Asset Turnover
0.74×
Revenue per ₹ of assets
Revenue CAGR (3Y)
2.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹2.85
Bear case
₹0
MoS -Infinity%
Base case
₹0
MoS -Infinity%
Bull case
₹0
MoS -Infinity%
Ratio Trends
KSHITIJPOL · last 4 annual periods
ROE
-23.7%
ROCE
-9.1%
Operating Margin
—
Debt / Equity
0.41×
PE
426.5×
EV / EBITDA
50.6×
Historical Financials
KSHITIJPOL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹39.0 Cr | ₹34.0 Cr | ₹59.4 Cr | ₹41.9 Cr | +2.4% |
| EBITDA | ₹3.7 Cr | ₹3.4 Cr | ₹5.6 Cr | ₹-4.7 Cr | — |
| EBIT | — | — | — | — | — |
| PAT | ₹0.4 Cr | ₹0.4 Cr | ₹1.6 Cr | ₹-8.7 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹3.9 Cr | ₹-1.3 Cr | ₹-8.0 Cr | ₹-8.6 Cr | — |
| CapEx | ₹-1.7 Cr | ₹-2.2 Cr | ₹-8.5 Cr | ₹-2.1 Cr | — |
| FCF | ₹2.2 Cr | ₹-3.5 Cr | ₹-16.4 Cr | ₹-10.7 Cr | — |
| Total Assets | ₹40.6 Cr | ₹49.2 Cr | ₹74.4 Cr | ₹56.7 Cr | +11.8% |
| Total Debt | ₹17.3 Cr | ₹21.9 Cr | ₹45.8 Cr | ₹15.1 Cr | -4.5% |
| Shareholders' Equity | ₹18.4 Cr | ₹22.4 Cr | ₹20.3 Cr | ₹36.7 Cr | +25.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KSHITIJPOL vs 2 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| LINC LINC LIMITED | +53.3% | 73 | Undervalued | 16.1% | — |
| KOKUYOCMLN KOKUYOCMLN | — | — | Pending | 1.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for KSHITIJPOL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of KSHITIJPOL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KSHITIJPOL →
Compare
Head-to-head with peers
Compare KSHITIJPOL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KSHITIJPOLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.