Data Quality Notice
Data quality observations on this stock — see hidden fields below.
Reported as ticker: KSOLVES· We're continuously improving data quality. Contact support if this persists.
KSOLVES INDIA LIMITED
KSOLVES · General/Diversified · NSE
₹296
Current Market Price
Fair Value (DCF)
₹337
Discount to FV
+14.0%
Updated just now
YieldIQ Score
83/100
Piotroski F-Score
8/9
Economic Moat
Wide
Confidence
56%
ROE
116.8%
Debt/Equity
0.19
WACC
11.1%
Market Cap
₹701.29 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
140.1%
Return on capital employed
EV / EBITDA
14.0×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
135.7×
EBIT covers interest
Current Ratio
1.69×
Short-term liquidity
Asset Turnover
2.89×
Revenue per ₹ of assets
Revenue CAGR (3Y)
27.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹295.65
Bear case
Margin of Safety -161.3%
Implied upside -61.7%
Base case
Margin of Safety +10.9%
Implied upside +12.3%
Bull case
Margin of Safety +21.2%
Implied upside +26.9%
Ratio Trends
KSOLVES · last 5 annual periods
ROE
116.8%
ROCE
140.1%
Operating Margin
—
Debt / Equity
0.19×
PE
21.2×
EV / EBITDA
15.4×
Historical Financials
KSOLVES · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹47.1 Cr | ₹78.3 Cr | ₹109 Cr | ₹137 Cr | ₹163 Cr | +36.3% |
| EBITDA | ₹21.4 Cr | ₹33.5 Cr | ₹46.8 Cr | ₹48.3 Cr | ₹49.2 Cr | +23.1% |
| EBIT | — | ₹32.9 Cr | ₹45.9 Cr | — | — | +8.6% |
| PAT | ₹15.9 Cr | ₹24.7 Cr | ₹34.2 Cr | ₹34.3 Cr | ₹34.3 Cr | +21.2% |
| EPS (diluted) | — | ₹20.85 | ₹28.81 | — | — | +8.4% |
| CFO | ₹10.2 Cr | ₹20.7 Cr | ₹33.2 Cr | ₹34.1 Cr | ₹30.8 Cr | +31.8% |
| CapEx | ₹-0.5 Cr | ₹-0.6 Cr | ₹-2.2 Cr | ₹-7.2 Cr | ₹-1.6 Cr | — |
| FCF | ₹9.7 Cr | ₹20.1 Cr | ₹31.1 Cr | ₹26.9 Cr | ₹29.2 Cr | +31.9% |
| Total Assets | ₹23.7 Cr | ₹34.1 Cr | ₹39.6 Cr | ₹56.4 Cr | ₹62.1 Cr | +27.2% |
| Total Debt | ₹0.0 Cr | ₹0.0 Cr | ₹0.0 Cr | ₹14.2 Cr | ₹5.7 Cr | — |
| Shareholders' Equity | ₹16.7 Cr | ₹22.4 Cr | ₹23.8 Cr | ₹20.8 Cr | ₹29.4 Cr | +15.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KSOLVES vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
KELLTONTEC KELLTONTEC | — | — | Pending | 11.4% | 7.7× |
INNOVANA INNOVANA | — | — | Pending | 14.0% | — |
 QUICKHEAL QUICKHEAL | — | — | Pending | 1.1% | — |
 SUBEXLTD SUBEXLTD | — | — | Pending | -10.3% | — |
IRIS IRIS | — | — | Pending | 63.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
17 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹50.88/sh
Last payout
2026-01-27
₹5.00
Peak payout
₹7.50
Trailing yield
3.72%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. KSOLVES INDIA LIMITED (KSOLVES.NS) trades at 295.65 vs a model fair value of 337.03, a gap of 14.0%. Piotroski F-score: 8/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of KSOLVES →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KSOLVES →
Compare
Head-to-head with peers
Compare KSOLVES side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KSOLVESNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.