Dr. Lal Path Labs Ltd.

LALPATHLAB · Hospitals · NSE

₹1,569

Current Market Price

Above Fair Value

Fair Value (DCF)

₹1,032

Discount to FV

-34.2%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

48/100

Piotroski F-Score

7/9

Economic Moat

Moderate

Confidence

60%

ROE

22.4%

Debt/Equity

0.07

WACC

9.8%

Market Cap

₹26,194 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

33.9%

Return on capital employed

EV / EBITDA

33.8×

Enterprise multiple

Debt / EBITDA

0.2×

Leverage vs earnings

Interest Coverage

29.0×

EBIT covers interest

Current Ratio

3.39×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

5.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,568.7

Bear case

Discount -149.6%

Base case

Discount -52.1%

Bull case

Discount -14.4%

Ratio Trends

LALPATHLAB · last 9 annual periods

ROE

22.4%

min 14.3%max 22.9%

ROCE

33.9%

min 18.3%max 33.9%

Operating Margin

min max

Debt / Equity

0.07×

min 0.07×max 0.35×

PE

63.9×

min 63.2×max 63.9×

EV / EBITDA

29.0×

min 29.0×max 35.8×

Historical Financials

LALPATHLAB · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹1581 Cr₹2087 Cr₹2017 Cr₹2227 Cr₹2461 Cr+11.7%
EBITDA₹613 Cr₹532 Cr₹678 Cr₹789 Cr+6.5%
EBIT₹410 Cr₹505 Cr₹381 Cr₹535 Cr+6.8%
PAT₹297 Cr₹345 Cr₹239 Cr₹358 Cr₹487 Cr+13.2%
EPS (diluted)₹35.25₹41.57₹28.74₹42.98+5.1%
CFO₹398 Cr₹447 Cr₹456 Cr₹535 Cr₹569 Cr+9.3%
CapEx₹-476 Cr₹-44.6 Cr₹-57.4 Cr₹-53.9 Cr
FCF₹-29.4 Cr₹411 Cr₹478 Cr₹515 Cr
Total Assets₹2353 Cr₹2386 Cr₹2456 Cr₹2717 Cr+3.7%
Total Debt₹532 Cr₹419 Cr₹247 Cr₹157 Cr-26.3%
Shareholders' Equity₹1508 Cr₹1666 Cr₹1849 Cr₹2173 Cr+9.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

LALPATHLAB vs 1 closest peer by market-cap band

PeerMoSScoreVerdictROEPE
SAILIFE

SAILIFE

Pending8.0%

Click a ticker to view its fair-value analysis.

Dividend History

25 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹50.00/sh

Last payout

2026-02-05

₹3.50

Peak payout

₹6.00

Trailing yield

0.64%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Dr. Lal Path Labs Ltd. (LALPATHLAB.NS) trades at 1568.70 vs a model fair value of 1031.69, a gap of -34.2%. Piotroski F-score: 7/9. Moat ...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse LALPATHLABNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.