LASA SUPERGENERICS LTD

LASA · General/Diversified · NSE

₹8

Current Market Price

High Risk

Fair Value (DCF)

₹5

Discount to FV

-29.5%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

43/100

Piotroski F-Score

6/9

Economic Moat

None

Confidence

46%

ROE

-17.6%

Debt/Equity

0.03

WACC

11.1%

Market Cap

₹38.43 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-5.1%

Return on capital employed

EV / EBITDA

8.7×

Enterprise multiple

Debt / EBITDA

0.4×

Leverage vs earnings

Interest Coverage

-6.2×

EBIT covers interest

Current Ratio

1.90×

Short-term liquidity

Asset Turnover

1.40×

Revenue per ₹ of assets

Revenue CAGR (3Y)

1.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹7.67

Bear case

Discount -171.0%

Base case

Discount -41.8%

Bull case

Discount -16.2%

Ratio Trends

LASA · last 9 annual periods

ROE

-17.6%

min -32.7%max -3.4%

ROCE

-5.1%

min -27.2%max -3.5%

Operating Margin

min max

Debt / Equity

0.03×

min 0.03×max 0.23×

PE

min max

EV / EBITDA

26.0×

min 26.0×max 26.0×

Historical Financials

LASA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹202 Cr₹137 Cr₹130 Cr₹104 Cr₹142 Cr-8.4%
EBITDA₹8.4 Cr₹-24.7 Cr₹-6.5 Cr₹-4.4 Cr
EBIT₹31.5 Cr₹-6.2 Cr₹-38.1 Cr₹-17.2 Cr
PAT₹22.8 Cr₹-5.3 Cr₹-38.6 Cr₹-21.7 Cr₹-14.8 Cr
EPS (diluted)₹5.60₹-1.32₹-7.71₹-4.34
CFO₹41.3 Cr₹9.2 Cr₹-17.3 Cr₹1.8 Cr₹-2.8 Cr
CapEx₹-1.7 Cr
FCF₹0.2 Cr+0.0%
Total Assets₹209 Cr₹164 Cr₹151 Cr₹102 Cr-16.5%
Total Debt₹20.2 Cr₹21.8 Cr₹22.1 Cr₹2.1 Cr-43.0%
Shareholders' Equity₹158 Cr₹118 Cr₹96.7 Cr₹83.7 Cr-14.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

LASA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MANGALAM

MANGALAM

Pending-43.1%
BIOFILCHEM

BIOFILCHEM

Pending3.0%
VIVIMEDLAB

VIVIMEDLAB

Pending90.9%
VAISHALI

VAISHALI

Pending1.3%
PAR

PAR

Pending13.5%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.50/sh

Last payout

2022-09-16

₹0.25

Peak payout

₹0.25

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse LASANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.