LASA SUPERGENERICS LTD

LASA · General/Diversified · NSE

₹8

Current Market Price

High Risk

Fair Value (DCF)

₹5

Margin of Safety

-32.7%

Updated 1d ago

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

6/9

Economic Moat

None

Confidence

46%

ROE

Debt/Equity

0.13

WACC

11.1%

Market Cap

₹40 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

8.4×

Enterprise multiple

Debt / EBITDA

0.4×

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

Short-term liquidity

Asset Turnover

1.40×

Revenue per ₹ of assets

Revenue CAGR (3Y)

1.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹8.04

Bear case

₹2.83

MoS -184.1%

Base case

₹5.41

MoS -48.6%

Bull case

₹6.6

MoS -21.8%

Ratio Trends

LASA · last 4 annual periods

ROE

-17.6%

min -32.7%max -3.4%

ROCE

-5.1%

min -17.6%max 4.7%

Operating Margin

min max

Debt / Equity

0.03×

min 0.03×max 0.23×

PE

min max

EV / EBITDA

26.0×

min 26.0×max 26.0×

Historical Financials

LASA · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹137 Cr₹130 Cr₹104 Cr₹142 Cr+1.3%
EBITDA₹8.4 Cr₹-24.7 Cr₹-6.5 Cr₹-4.4 Cr
EBIT
PAT₹-5.3 Cr₹-38.6 Cr₹-21.7 Cr₹-14.8 Cr
EPS (diluted)
CFO₹9.2 Cr₹-17.3 Cr₹1.8 Cr₹-2.8 Cr
CapEx₹-1.7 Cr
FCF₹0.2 Cr+0.0%
Total Assets₹209 Cr₹164 Cr₹151 Cr₹102 Cr-21.4%
Total Debt₹20.2 Cr₹21.8 Cr₹22.1 Cr₹2.1 Cr-52.8%
Shareholders' Equity₹158 Cr₹118 Cr₹96.7 Cr₹83.7 Cr-19.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

LASA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MANGALAM

MANGALAM

Pending4.5%
BIOFILCHEM

BIOFIL CHEM & PHARMA LTD

-63.7%15Data Limited3.0%
VIVIMEDLAB

VIVIMED LABS LIMITED

-100.0%12Data Limited90.9%
VAISHALI

VAISHALI

Pending1.3%
PAR

PAR

Pending13.5%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for LASA in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse LASANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.