Larsen & Toubro
LT · Capital Goods · NSE
₹3,901
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for LT yet. Reason: Data Limited.
Updated 14m ago
YieldIQ Score
—
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
33%
ROE
14.7%
Debt/Equity
1.15
WACC
9.8%
Market Cap
₹5.37 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
14.1%
Return on capital employed
EV / EBITDA
17.9×
Enterprise multiple
Debt / EBITDA
3.8×
Leverage vs earnings
Interest Coverage
10.1×
EBIT covers interest
Current Ratio
1.25×
Short-term liquidity
Asset Turnover
0.55×
Revenue per ₹ of assets
Revenue CAGR (3Y)
16.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
LT · last 9 annual periods
ROE
14.7%
ROCE
14.1%
Operating Margin
—
Debt / Equity
1.15×
PE
30.0×
EV / EBITDA
17.9×
Historical Financials
LT · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹155.7K Cr | ₹181.7K Cr | ₹219.1K Cr | ₹254.2K Cr | ₹284.2K Cr | +16.2% |
| EBITDA | ₹20.5K Cr | ₹23.7K Cr | ₹27.7K Cr | ₹31.0K Cr | ₹33.2K Cr | +12.8% |
| EBIT | ₹17.7K Cr | ₹20.3K Cr | ₹24.1K Cr | — | — | +8.0% |
| PAT | ₹8669 Cr | ₹10.5K Cr | ₹13.1K Cr | ₹15.0K Cr | ₹16.1K Cr | +16.7% |
| EPS (diluted) | ₹61.65 | ₹74.45 | ₹93.88 | — | — | +11.1% |
| CFO | ₹19.2K Cr | ₹22.8K Cr | ₹18.3K Cr | ₹9151 Cr | ₹16.7K Cr | -3.3% |
| CapEx | ₹-3111 Cr | ₹-4144 Cr | ₹-4517 Cr | ₹-4419 Cr | ₹-4809 Cr | — |
| FCF | ₹16.1K Cr | ₹18.6K Cr | ₹13.7K Cr | ₹4733 Cr | ₹11.9K Cr | -7.1% |
| Total Assets | ₹320.1K Cr | ₹330.4K Cr | ₹340.1K Cr | ₹379.5K Cr | ₹452.5K Cr | +9.0% |
| Total Debt | ₹125.1K Cr | ₹120.7K Cr | ₹116.3K Cr | ₹132.4K Cr | ₹125.5K Cr | +0.1% |
| Shareholders' Equity | ₹82.4K Cr | ₹89.3K Cr | ₹86.4K Cr | ₹97.7K Cr | ₹109.3K Cr | +7.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
LT vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 RVNL RVNL | — | — | Pending | 13.4% | — |
 NBCC NBCC (India) Limited | -48.1% | 50 | Above Fair Value | 23.9% | — |
 KPIL Kalpataru Projects International Limited | -54.2% | 22 | Above Fair Value | 13.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
13 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹132.00/sh
Last payout
2025-06-03
₹34.00
Peak payout
₹34.00
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of LT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for LT →
Compare
Head-to-head with peers
Compare LT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse LTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.