Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: MAXIND· We're continuously improving data quality. Contact support if this persists.

MAX INDIA LIMITED

MAXIND · General/Diversified · NSE

₹158

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for MAXIND yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

22%

ROE

-39.1%

Debt/Equity

0.29

WACC

11.1%

Market Cap

₹827.81 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-24.3%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-16.6×

EBIT covers interest

Current Ratio

1.58×

Short-term liquidity

Asset Turnover

0.30×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-1.8%

3-year revenue growth

Revenue CAGR (5Y)

1.2%

5-year revenue growth

Ratio Trends

MAXIND · last 5 annual periods

ROE

-39.1%

min -39.1%max -1.9%

ROCE

-24.3%

min -24.3%max 0.8%

Operating Margin

min max

Debt / Equity

0.29×

min 0.08×max 0.29×

PE

min max

EV / EBITDA

33.0×

min 33.0×max 33.0×

Historical Financials

MAXIND · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹188 Cr₹201 Cr₹176 Cr₹145 Cr₹191 Cr+0.3%
EBITDA₹-1.7 Cr₹11.7 Cr₹-34.3 Cr₹-112 Cr₹-82.1 Cr
EBIT₹-7.8 Cr₹4.5 Cr₹-45.5 Cr
PAT₹-16.1 Cr₹-10.4 Cr₹-56.4 Cr₹-140 Cr₹-122 Cr
EPS (diluted)₹-3.35₹-2.17₹-13.08
CFO₹66.5 Cr₹69.4 Cr₹-102 Cr₹-128 Cr₹-94.7 Cr
CapEx₹-3.0 Cr₹-3.7 Cr₹-28.8 Cr₹-35.9 Cr₹-51.3 Cr
FCF₹63.5 Cr₹65.8 Cr₹-131 Cr₹-163 Cr₹-146 Cr
Total Assets₹858 Cr₹753 Cr₹684 Cr₹633 Cr₹669 Cr-6.0%
Total Debt₹60.8 Cr₹45.3 Cr₹43.6 Cr₹102 Cr₹96.2 Cr+12.2%
Shareholders' Equity₹641 Cr₹542 Cr₹492 Cr₹359 Cr₹408 Cr-10.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MAXIND vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GKSL

GKSL

Pending6.1%
GAUDIUMIVF

GAUDIUMIVF

Pending16.1%
LOTUSEYE

LOTUSEYE

Pending1.2%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for MAXIND in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MAXINDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.